African Copper Plc.
AIM: ACU-LSE

Site Map | Contact | Careers | Search
Investors





FEB 16, 2010 - 02:00 ET
Fourth Quarter 2009 Financial Results


View News Release in PDF Format

FOR:  AFRICAN COPPER PLC

AIM SYMBOL: ACU

February 16, 2010

Fourth Quarter 2009 Financial Results

LONDON, UNITED KINGDOM--(Marketwire - Feb. 16, 2010) -



AFRICAN COPPER PLC
("African Copper", "the Company" or "the Group")

MANAGEMENT'S DISCUSSION AND ANALYSIS
For the three and twelve month period ended 31 December 2009

 


African Copper plc (AIM:ACU), today announces results for the three and twelve month period ended 31
December 2009.

Highlights



-- Mowana Mine recommenced operations in late August 2009 and is ramping up
production to full capacity
-- The Group has recorded sales revenue for the three months ended 31
December 2009, of GBP 2.63m from its first sale of copper concentrate
-- Net loss for the three months ended 31 December 2009 of GBP 3.72 million
(0.45p per ordinary share), compared with a net loss of GBP 56.9 million
(39.05p per ordinary share) during the three months ended 31 December
2008
-- Restructuring of short-term financing to a four year secured credit
facility of $31.1m with Zambia Copper Investments.
-- Change in the Company accounting reference date from 31 December to 31
March with the next Audited Annual Financial Statements being for the 15
month period to 31 March 2010.
-- Company is seeking joint venture opportunities for development of its
Matsitama project
-- Work underway to secure a mining license at Thakadu
-- Recent recovery in copper prices, which have been at the forefront of a
wider rally in the base metals sector.

 


Commenting on the results, Brad Kipp, Chief Financial Officer of African Copper, said, "This has been
an important period for African Copper and I am delighted with the progress we have made on all fronts
in the fourth quarter after what was a testing time for the mining sector. We have recommenced
operation at our flagship Mowana Mine and are making adjustments towards reaching full commercial
production levels. We are also working on a mining license for Thakadu as well as seeking to unlock
the potential of the Matsitama project with the right partner.

"On the financial side, we have started to produce revenues and our net loss has reduced
substantially, a result of the reversal of heavy impairment losses recognized on the Mowana Mine
property in 2008. This reversal reflects favourable changes in the underlying estimates of expected
future cash flows. With the return of favourable copper prices, and a ramping up of production, we
look forward to the next 12 months with genuine excitement".

Results for the three and twelve month period ended 31 December 2009 are summarized as follows and are
more fully set-out in the attached appendix



----------------------------------------------------------------------------
Three Months Twelve Months
Ended Ended
31 December 31 December
2009 2008 2009 2008
GBP '000 GBP '000 GBP '000 GBP '000
----------------------------------------------------------------------------
Sales revenue 2,630 - 2,630 -
----------------------------------------------------------------------------
Operating loss from mining
operations (2,208) - (2,208) -

Operating loss before impairment
reversal/(charge) (3,430) 1,151 (4,848) (3,507)

Impairment reversal/(charge) - (57,675) 29,638 (99,272)

----------------------------------------------------------------------------

Operating (loss)/profit (3,430) (56,524) 24,790 (102,779)
----------------------------------------------------------------------------

Net (loss)/profit for the period (3,724) (56,908) 23,148 (102,709)

Basic (loss)/earnings per ordinary
share (0.45)p (38.59)p 4.12p (70.31)p
Diluted(loss)/earnings per ordinary
share (0.45)p (38.59)p 4.12p (70.31)p

 


OVERVIEW

During the three months ended 31 December, 2009 and subsequently, African Copper made several
important advances that management believes are important steps towards reaching full commercial
production levels at its Mowana Mine.

After recommencing production in August 2009, the plant at the Mowana Mine produced 4,344 Mt of
concentrate, at an average grade of 27.34% copper for 1,192 Mt of copper contained in concentrate up
to 31 December 2009. Since August 2009 to 31 December 2009, Mowana has generated gross revenue of GBP
2.63 million and incurred cash operating expenses of GBP 4.34 million.

The plant met its operating targets for copper recovery rate in November 2009. As announced on 21
January 2010, the recovery rate and plant throughput fell back in December 2009 and January 2010,
reflecting various operational bottlenecks exacerbated by heavy rainfall. At the date of this MD&A,
the Company is addressing these bottlenecks and is in the process of sourcing a mobile crushing unit
and completing the required permitting and design work to migrate from a dry to a wet tailings system.

The Company also restructured its short term financing, replacing it with longer term commitments. In
January 2010, Zambia Copper Investments (see "Liquidity" in this MD&A) received shareholder approval
to replace $32.4 million of bridge loan facilities provided to the Company in May 2009 (the "ZCI
Bridge Loans") with a four year secured credit facility of $31.1 million. Additionally, at the date of
this MD&A, the Company is in advanced negotiations with a finance provider to provide a working
capital credit facility.

The Company did not make any significant expenditure on its Matsitama project during the three months,
but is actively reviewing work done on the project and considering its next steps. Work is also being
completed to secure a mining licence at Thakadu, 70km from the Mowana Mine.

Overall, the Company recorded a net loss for the three months ended 31 December 2009 of GBP 3.72
million (0.45p per ordinary share), compared with a net loss of GBP 56.9 million (39.05p per ordinary
share) during the three months ended 31 December 2008. The 2008 results were heavily affected by
impairment losses recognized on the Mowana Mine property, plant and equipment, and the full-year 2009
results were affected in turn by the partial reversal of those losses, reflecting favourable changes
in the underlying estimates of expected future cash flows.

The Company also announced several changes to its Board of Directors and management during the
quarter:



-- On 10 December 2009, the Company announced the resignation of Chris
Fredericks as a director and Chief Executive Officer ("CEO") of African
Copper with effect from 31 December 2009. The Board is working towards
appointing a new CEO. In the meantime, Mr. Jordan Soko, a Non- Executive
Director of the Company, assumed the CEO's executive duties and reports
all operational matters to the Board.
-- On 29 October 2009 the Company announced the appointment of Professor
Stephen Simukanga as a new Independent Director to the Board of the
Company.
-- During the quarter the Company announced the appointment of a new
general manager for the Mowana Mine. This appointment was subject to a
probationary period of three months. The Company announced on 9 February
2010 that it had terminated this contract and was therefore not
extending it. Accordingly, the Company is continuing the process of
recruiting a new general manager for the Mowana Mine.

 


In addition, the Company announced that it had appointed Canaccord Adams Limited as its sole Nominated
Adviser and Broker effective 29 October 2009.

TRENDS

Throughout the fourth quarter of 2008, and continuing into early 2009, global financial and commodity
markets were characterized by volatility and falling copper prices. However by early August 2009
copper prices had rebounded to their highest levels since October 2008 and copper has been at the
forefront of the rally in the base metals sector. Until the world's economic outlook becomes clearer,
mining companies will likely experience fluctuations in energy and resource prices and currency
volatility.

MINERAL PROPERTIES

Mowana Mine

On 21 December 2009, the Company announced the most recent estimates of proven and probable mineral
reserves and additional inferred mineral resources at the Mowana Mine. These estimates were prepared
for ZCI by Read, Swatman & Voigt (Pty) Ltd ("RSV") in connection with the preparation of a circular to
ordinary shareholders of ZCI dated 17 December 2009, and appeared in a Competent Persons Report of RSV
dated October 2009 (the "CPR").

In preparing the CPR, RSV reviewed the Company's existing Mineral Resource and Mineral Reserve models
for the Mowana Mine, which were calculated based on assumptions determined to be appropriate by
African Copper (including a 0.10% Cu cut-off grade), and which have previously been disclosed by
African Copper in its press release dated 26 November 2007. RSV applied its own set of assumptions
(including a higher cut-off grade of 0.25% Cu) and re-estimated certain values as follows:

SAMREC compliant Proven & Probable In-pit Mineral Reserves and In-pit Inferred Mineral Resources at a
0.25% Cu cut-off as at 6 August 2009



Category Tonnage Copper Contained metal
(Mt) (%) (Tonnes Cu)
Proven Reserves 8.27 1.25% 103,381
Probable Reserves 3.15 1.61% 50,644
------------------------------------------

Sub Total 11.42 1.35% 154,025

In-pit Inferred Resources 2.56 1.20% 30,720

 


The inferred material has been included at the bottom of the Mowana Mineral Reserve statement because
it is incidental to the mine plan. Mineral resources that are not mineral reserves do not have
demonstrated economic viability.

The key drivers that will impact on the success of the Mowana Mine will be:



-- achieving commercial production and recovery rates on a sustained basis;
and
-- attaining future profitable operations from the Mowana Mine

 


Key performance details of the Mowana plant for the third and fourth quarter of 2009 are set out in
the table below:



----------------------------------------------------------------------
4th Quarter 3rd Quarter
2009 2009 Total
----------------------------------------------------------------------
Ore processed (Metric tonnes ("MT")) 148,286 49,925 198,211
----------------------------------------------------------------------
Cu grade (%) 1.25 1.45 1.30
----------------------------------------------------------------------
Recovery Cu (%) 48.90 39.30 46.00
----------------------------------------------------------------------
Concentrate produced (Mt) 3,203 1,141 4,344
----------------------------------------------------------------------
Concentrate grade (%) 28.30 24.97 27.34
----------------------------------------------------------------------
Copper produced in concentrate (Mt) 907 285 1,192
----------------------------------------------------------------------
Concentrates sold (Mt) 4,535 - 4,535(i)
----------------------------------------------------------------------
Payable copper sold (Mt) 975 - 975
----------------------------------------------------------------------
(i)Includes concentrate produced during plant trial runs.

 


On 21 January 2009, the Mowana Mine had been placed on care and maintenance pending completion of
financing. Since recommencing operations in late August 2009, the plant has produced 4,344 Mt of
concentrate, at an average grade of 27.34% copper, for 1,192 Mt of copper contained in concentrate.

Average direct feed ore was mined at a grade of 1.37%, in line with expectations, while the flotation
circuits have been performing well when fed with a consistent supply of ore.

Copper recoveries rates increased in October and November, reaching 57.3% in November, in line with
the Company's targeted recovery rate of 57%, before declining, together with ore processed, in
December and January. This was due to lower Secondary and Tertiary plant availability caused by high
crusher liner wear and heavy rain, adversely affecting the consistency of the ore and hindering the
flow of material from stockpiles. The existing dry tailings facility utilizes a horizontal belt filter
to recover excess process water, resulting in tailings that can be dry stacked; however, this filter
has been unable to consistently handle and produce dry tailings.

Mine management has moved quickly to address these two bottlenecks that are currently preventing the
mine from ramping up towards full plant capacity. The Company has designed a solution involving the
rental of mobile crushing units, which is a quick and cost effective way to temporarily bypass the
Secondary and Tertiary crushing plant while work is carried out to incorporate an improved feed
arrangement for these crushers. Given the order fulfillment timelines for available mobile crushing
units, the delivery and installation of the full required mobile crushing capacity may take until the
end of 31 March 2010. This capacity will be increasingly available however during March 2010 while at
the same time the existing Secondary and Tertiary crusher will be operated to maintain maximum
production as much as possible.

Based on the bottlenecks the Company has experienced in achieving design capacity for its dry tailings
facility, it has decided to seek approval from the Government of Botswana to migrate to a more
conventional wet tailings system, within which tailings containing significantly more process water
are discharged continuously into a tailings pond basin. The Company is amending the Environmental
Management Plan ("EMP") to accommodate this proposed change, and design work on the new tailings
facility is being undertaken by Scott Wilson RPA Mining Group with a view to starting construction as
soon as the amendments to the EMP have been approved by the Botswana authorities which is expected
during the second quarter of this calendar year. During the EMP approval period, the directors of the
Company anticipate that the production ramp up will be unaffected by the tailings issue, as wet
tailings will be deposited into a temporary tailings pond basin within the envisaged new tailings
footprint.

During the quarter, the Company held successful discussions with its off-take partner MRI Ag thereby
improving certain terms included in its comprehensive 5-year off-take agreement, including payment for
copper concentrate on an ex-mine gate basis and reduced penalties on lower grade concentrates.

Thakadu Project

Work is being completed to secure a mining licence at Thakadu to access the higher grade Thakadu
mineral resources as a low-cost mining opportunity. The outcrop exposure at Thakadu and the possible
initial box cut design lends itself to a small scale operation with low pre-strip mining requirements,
limited overheads and the full support of the Mowana Mine infrastructure and management. The possible
significant silver credit associated with Thakadu could also be factored into the costs associated
with transporting the run of mine ore to the Mowana Plant which is 70 km away. The Company is working
on an Environmental Impact Study ("EIA") and Archaeological Impact Assessment ("AIA") which are
required to achieve a mining licence for Thakadu. The Company had previously planned to achieve the
necessary permitting and apply for a mining licence during the first quarter of calendar 2010 but
based on the current status this expectation has been changed to the second quarter of calendar 2010.

On 21 December 2009, the Company announced the most recent estimates of proven and probable mineral
reserves and additional inferred mineral resources at the Thakadu Project. In preparing these
estimates, which appeared in the RSV CPR, RSV reviewed the Company's existing Mineral Resource models
for the Thakadu Project, which were calculated based on assumptions determined to be appropriate by
African Copper (including a 0.25% Cu cut-off grade utilizing ordinary kriging), and which had
previously been disclosed by the Company in its press release dated 25 July 2007.

In converting the Resources to Probable Mineral Reserves, RSV applied its own set of assumptions
(including a higher cut-off grade of 0.5% Cu), to evaluate an economic pit-shell based on African
Copper's existing proposed pit design.

SAMREC compliant Proven & Probable In-pit Mineral Reserves, and In-pit Inferred Mineral Resources at a
0.5% Cu cut-off(1) as at 06 August 2009




Category Tonnage Copper Contained Metal
(Mt) (%) (Tonnes Cu)
Proven Reserves Nil Nil Nil

Probable Reserves 2.77 2.15 59,477
-----------------------------------------------

Sub Total 2.77 2.15 59,477

In-pit Inferred Resources Nil Nil Nil

 


(1) The cut-off grade was determined by RSV based on a forward copper price curve as supplied by
African Copper ($2.25/lb in 2009-2010 and $2.00/lb in 2011-2020), operating costs, metallurgical
recoveries, prevailing Botswana tax rates, average smelter charges and transport costs to the ports of
Durban/Richards Bay.

Mowana Mine - mining development and infrastructure and mine plant and equipment

As a result of being placed on care and maintenance in January 2009, expenditures on Mowana
infrastructure and mine plant and equipment were reduced to a minimum. During this period the Company
restructured certain aspects of its operations, terminating various employees and incurring related
legal and professional expenses. At the same time, Messina negotiated final debt settlement agreements
with its large trade creditors including its mining contractor and EPCM contractors. Overall,
expenditure related to property, plant and equipment were therefore reduced to GBP 1.3 million during
the 12 months ended 31 December 2009 compared to GBP 56.9 million in the previous year.

Expenditures were also offset by capitalized depreciation of GBP 493,909 and a foreign exchange gain
of GBP 586,669 during the 12 month period ended 31 December 2009. The foreign exchange gain was the
result of translating to Sterling the accumulated mining development, infrastructure and mine plant
and equipment balances that are denominated in Pula in the Botswana subsidiary accounts.

As at 30 June 2009, the Directors undertook a review of mining assets in light of certain indicators
that the impairment loss recognized in 2008 had decreased, including the significant impact on the
Company of the ZCI Financing Package described below under "Liquidity and Capital Resources".

Following this review, including making estimates of the value in use of the Mowana Mine, the
Directors concluded that a portion of the GBP 92.4 million impairment loss recognized in 2008 on that
Mowana Mine no longer existed and that a partial impairment reversal of GBP 29.6 million was
appropriate. No impairment reversal was made in respect of any of the other cash generating units. No
additional indicators have been identified at 31 December 2009 that would require re-estimating the
recoverable amount of any assets at that date.

Matsitama Project

In line with market conditions and management's need to aggressively reduce overheads until working
capital finance was secured, exploration activity was curtailed at the Matsitama Project during the
fourth quarter of fiscal 2008. Since completing the ZCI Financing Package, the first priority has been
commencing operations at the Mowana mine as soon as practical. The Company and ZCI are currently
reviewing the Matsitama tenement areas and work completed to date, with the objective of establishing
internal programmes or seeking joint venture finance opportunities to expand the geological knowledge
related to the Matsitama properties and to pursue the development of mineralization, if discovered,
that is economically significant.

Under mineral legislation in Botswana, a prospecting licence may be renewed for subsequent periods;
however, upon renewal, the area covered by the licence must be reduced in size to not more than half
the area at the end of its prior period of the licence. In February 2009 the Group applied to the
Geological Survey of Botswana to renew Matsitama exploration licences 014/2004, 015/2004, 016/2004,
017/2004 which were due to expire on 30 June 2009. As part of this application the Group designated a
reduction of 43% of the total area of these exploration licences, retaining the exploration ground
deemed by management to be the most promising (or already hosting known mineralization ) based on
exploration work completed in and prior to 2008. On 15 July 2009 the Geological Survey of Botswana
renewed the Matsitama exploration licences for a period of two years.

Matsitama Project - deferred exploration expenditures

The Company spent GBP 12,645 (2008: GBP 903,146) during the three months ended 31 December 2009 and
GBP 108,732 (2008:GBP 1.64 million) during the 12 months ended 31 December 2009 primarily on
administrative expenses activities in the Matsitama prospecting licence area.

OVERALL FINANCIAL PERFORMANCE



Three months ended Twelve months ended
31 December 31 December
GBP GBP
2009 2008 2009 2008
----------------------------------------------------------------------------
----------------------------------------------------------------------------
Sales revenue 2,630,777 - 2,630,777 -
Operating Costs (4,342,337) - (4,342,337) -
excluding amortization
Amortization of mining (496,383) - (496,383) -
properties and
equipment
----------------------------------------------------------------------------
Operating loss from
mining operations (2,207,943) - (2,207,943) -

G&A, consultants, (507,682) (698,822) (2,317,167) (2,100,321)
salaries and benefits
Insurance (321,540) (8,264) (343,590) (33,477)
Directors fees (24,108) (11,650) (102,232) (57,100)
Investor relations and
public company admin (20,324) (33,547) (153,875) (230,465)
Travel, accommodation (54,417) (36,645) (149,416) (204,570)
Professional fees (73,486) (172,689) (945,056) (550,650)
Share based
compensation (100) 1,117 (20,244) (60,307)
Deferred bond raising
fees 3,662 - (270,505) -
Depreciation (101,684) - (101,684) -
Foreign exchange
(gain)/loss (122,264) 223,981 1,763,574 (612,066)
Hedging loss - 1,892,278 - 346,670
Impairment of property,
plant and equipment - (50,840,949) - (92,438,345)
Impairment of deferred
exploration - (6,834,451) - (6,834,451)
Reversal of Impairment
of property, plant
and equipment - - 29,638,461 -

----------------------------------------------------------------------------
Operating (loss)/profit (3,429,886) (56,519,641) 24,790,323 (102,775,082)
Investment income 3,561 59,300 19,758 1,359,176
Interest expense (298,238) (446,999) (1,661,671) (1,293,078)
----------------------------------------------------------------------------
Net (loss)/profit (3,724,563) (56,907,340) 23,148,410 (102,708,984)
----------------------------------------------------------------------------

 


Three months ended 31 December 2009

The Company recorded a net loss for the three months ended 31 December 2009 of GBP 3.72 million (0.45p
per ordinary share), compared with a net loss of GBP 56.9 million (39.05p per ordinary share) during
the three months ended 31 December 2008. As evidenced in the table above, the increased loss for the
prior three month period compared to the loss for the three months ended 31 December 2009 was
primarily related to the GBP 57.67 million impairment provision that was recognized during the three
months ended 31 December 2008 to the Mowana Mine property, plant and equipment.

Operating loss from mining operations:

During the quarter the Mowana Mine moved from the development stage to production, recording sales
revenue for the three months ended 31 December, 2009 of GBP 2.63 million (2008: Nil amount). These
sales, as announced on 21 January 2010, reflected the various operational bottlenecks described above,
exacerbated by heavy rainfall, and a consequently lower volume of ore processed through the plant than
anticipated. At the same time, because of the demands of responding to these challenges, production-
related costs were consequently increased. The Company does not believe that the operating results for
this initial quarter of production are at all indicative of those it will achieve over time, after
implementing the solutions currently in progress. With the commencement of production, the Company
also commenced amortizing the Mowana Mine's property, plant and equipment during the quarter.

Bank interest receivable:

Bank interest receivable for three months ended 31 December 2009 decreased to GBP 3,561 from GBP
59,300 for the same period in 2008. This decrease is primarily the result of lower interest rates
earned during the current year's quarter in order to ensure the liquidity and cash availability of the
Company's funds. In addition, average cash balances and interest rates during the current quarter were
lower.

General and administration, consultants, salaries and benefits:

During three months ended 31 December 2009, the Company incurred a total of GBP 507,682 (2008: GBP
698,822) in salaries, general and administrative expenses. During the current quarter the Botswana G&A
decreased significantly due to restructuring of costs that was completed earlier in 2009. These
savings were somewhat offset by iCapital Limited ("iCapital") fees of GBP 70K for the provision of
technical and operational support and GBP 225K in "change of control" (see section entitled "Liquidity
and Capital Resources" in this MD&A) payments required under the CEO and Chief Financial Officer
("CFO") employment contracts.

Travel, accommodation:

Travel and accommodation costs increased to GBP 54,417 during the three months ended 31 December 2009
compared with GBP 36,645 for the same period in 2008. Additional travel costs were incurred as part of
the re-start of operations in Botswana including the cost of transporting certain consultants and
iCapital metallurgical and financial expertise.

Professional fees:

Professional fees decreased to GBP 73,486 during the three months ended 31 December 2009 compared to
GBP 172,689 for the same period in 2008. The equivalent period in 2008 included year-end audit costs
(not incurred in 2009 due to the change in the Company's year-end) and additional legal fees relating
to financing initiatives that took place in 2008, including work on the Extraordinary General meeting
held on 7 January 2009. In addition, the current 2009 quarter included executive search fees for the
hiring of certain new members of the Botswana management team.

Share-based compensation:

Share based compensation expenses of GBP 100 (2008: GBP 1,117) are non-cash expenses and reflect the
derived value of stock options vested during the period. During the fourth quarter of 2009 no options
were granted (2008: nil). The grant date fair value of stock options is amortized to the Income
Statement over the period in which the options vest.

Interest Expense:

The GBP 298,238 interest expense for the three months ended 31 December 2009 relates to the interest
on the ZCI Bridge Loans. During the 2008 comparative quarter the interest expense of GBP 446,999
related to the Pula 150.0 million (GBP 11.85 million) bond (the "Botswana Bond") that was placed on 4
April 2008 with local Botswana institutions. On 15 May 2009, Natasa Mining Limited ("Natasa") acquired
the Botswana Bond and subsequently demanded immediate repayment of the entire principal amount on the
basis of alleged defaults under the terms of the Botswana Bond. On 3 June 2009, the Company settled in
full all the claims of Natasa against its subsidiaries Messina and Matsitama (including the repayment
of the Botswana Bond).

Foreign exchange:

The foreign exchange loss of GBP 122,264 recorded for the three months ended 31 December 2009 was
primarily related to the revaluation of the US$ denominated loans (ZCI) on the Pula denominated
financial statements of Messina.

Twelve Months Ended 31 December 2009

The Company recorded a net gain for the 12 months ended 31 December 2009 of GBP 23.15 million (4.12p
per ordinary share), compared with a net loss of GBP 102.71 million (70.47p per ordinary share) during
the 12 months ended 31 December 2008. As evidenced in the table above, the gain for the current 12
month period, compared to the loss for the 12 months ended 31 December 2008, reflects a GBP 29.6
million partial reversal in 2009 of a GBP 99.27 million impairment provision recognized in the 12
months ended 31 December 2008.

Operating loss from mining operations:

During the 12 months ended 31 December 2009, the Company had sales revenue of GBP 2.63million (2008:
Nil amount) and operating costs of GBP 4.34 million (2008: Nil amount). This was lower than expected,
reflecting the various operational bottlenecks described above, exacerbated by heavy rainfall, and a
consequently lower volume of ore processed through the plant than anticipated. At the same time,
because of the demands of responding to these challenges, production-related costs were higher than
expected. The Company does not believe that the operating results for this period of production are at
all indicative of those it will achieve over time, after implementing the solutions currently in
progress. With the commencement of production, the Company also commenced amortizing the Mowana Mine's
property, plant and equipment during the fourth quarter.

Bank interest receivable:

Bank interest receivable for 12 months ended 31 December 2009 decreased to GBP 19,758 from GBP
1,359,176 for the same period in 2008. The lower bank interest receivable related to lower average
cash balances and interest rates throughout the current period compared to the previous year.

General and administration, consultants, salaries and benefits:

During the 12 months ended 31 December 2009, the Company incurred a total of GBP 2.32 million (2008:
GBP 2.10 million) in salaries, general and administrative expenses. Costs for 2009 reflected savings
realized and certain termination costs incurred during the restructuring that was completed while the
Mowana Mine was on a care and maintenance basis. Savings from the restructuring were somewhat offset
by iCapital fees of GBP 179K for the provision of technical and operational support and GBP 225K in
"change of control" (see section entitled "Liquidity and Capital Resources" in this MD&A) payments
required under the CEO and CFO employment contracts.

Directors' Fees:

During the 12 months ended 31 December 2009, the Company incurred a total of GBP 102,232 (2008: GBP
57,100) in director fees. The Directors' fees of GBP 102,232 include an amount of GBP 32,233 payable
to UK HM Revenue and Customs ("HMRC") in respect of a UK Pay As You Earn ("PAYE") audit. An additional
amount of GBP 4,383 interest payable to HMRC on late payment is accounted for in the interest expense.
The increase also reflects changes to directors and an increase in director's fees on 30 November
2009.

Investor relations and public company administration:

Investor relations and public company administration costs decreased to GBP 153,875 compared with GBP
230,465 for the same period in 2008. During 2009, investor relations costs were significantly reduced
in an effort to save funds while the Company was reorganizing. These savings were offset by the costs
of holding two Extra-Ordinary General Meetings in January 2009 and May 2009.

Travel, accommodation:

Travel and accommodation costs decreased to GBP 149,416 during the twelve months ended 31 December
2009 compared with GBP 204,570 for the same period in 2008. Due to a lack of working capital during
the first half of 2009 all discretionary travel costs were suspended in an effort to save funds. These
savings were somewhat offset in the third and fourth quarter of 2009 when increased travel took place
as part of the recommencement of operations at the Mowana Mine.

Professional fees:

Professional fees increased to GBP 945,056 during the twelve months ended 31 December 2009 compared to
GBP 550,650 for the same period in 2008. The increase is due to legal and related professional fees in
respect of the Natasa financing initiative, the Natasa debt acquisitions and completing the ZCI
Financing Package and other attempted financing initiatives considered during the first half of 2009.

Share-based compensation:

Share based compensation expenses of GBP 20,244 (2008: GBP 60,307) are non-cash expenses and reflect
the derived value of stock options vested during the period. During the twelve months ended 31
December 2009 no options were granted (2008: nil). The grant date fair value of stock options is
amortized to the Income Statement over the period in which the options vest.

Interest Expense and Deferred Bond Raising Fees:

Interest expense increased to GBP 1,661,671 during the twelve months ended 31 December 2009 compared
to GBP 1,293,078 for the same period in 2008.

The GBP 1,661,671 interest expense for the twelve months ended 31 December 2009 relates to interest
charges on the Botswana Bond until it was settled in June of 2009 and interest charges on the ZCI
Bridge Loan. During 2008 interest expense of GBP 1,293,078 related to the Botswana Bond.

Foreign exchange:

During twelve months ended 31 December 2009, the Company recorded a foreign exchange gain of GBP
1,763,574 compared to a loss of GBP 612,066 in the comparative period in 2008, primarily related to
the revaluation of the US$ denominated loans on Messina's Pula-denominated financial statements.

SUMMARY OF QUARTERLY RESULTS

The following table sets out selected financial data on the Company for the most recently completed
eight quarters, which data has been prepared in accordance with applicable IFRS:



----------------------------------------------------------------------------
Net Loss/(Income)
----------------------------------------------------------------------------
Three Months Ended Net Revenues Total Loss/(gain) Diluted
per share loss/(gain)
per share
(GBP) (GBP) (GBP) (GBP)
----------------------------------------------------------------------------
31 December 2009 2,630,777 3,724,563(1) 0.47p 0.47p
----------------------------------------------------------------------------
30 September 2009 - 815,578 0.10p 0.10p
----------------------------------------------------------------------------
30 June 2009 - (28,893,095) (9.75)p (9.75)p
----------------------------------------------------------------------------
31 March 2009 - 1,202,011 0.82p 0.82p
----------------------------------------------------------------------------
31 December 2008 - 56,907,340 39.05p 39.05p
----------------------------------------------------------------------------
30 September 2008 - 43,154,703 29.69p 29.69p
----------------------------------------------------------------------------
30 June 2008 - 1,591,286(2) 1.10p 1.10p
----------------------------------------------------------------------------
31 March 2008 - 1,055,656 0.74p 0.74p
----------------------------------------------------------------------------
31 December 2007 - 146,811 0.11p 0.11p
----------------------------------------------------------------------------
Quarterly results have fluctuated due primarily to impairment charges and
reversals and to foreign exchange movements.

(1) Please review the discussion under the heading "Overall Financial
Performance for the three months ended 31 December 2009" in this MD&A
for an explanation of the financial results, and exchange gains/losses
and related period-to-period changes for the three months ended 31
December 2009.

(2) A principal component of the net loss of GBP 1.6 million during the
second quarter of 2008 related to a GBP 814,340 hedging loss incurred on
copper put contracts. Put contracts which are deemed to be not effective
hedges, are measured at fair value, with the movement in fair value
being recognized in the consolidated income statement.

 


LIQUIDITY AND CAPITAL RESOURCES

At 31 December 2009, the Company had cash and cash equivalents of GBP 1.1 million (31 December 2008 -
GBP 1.76 million) and a working capital deficit of GBP 23.86 million compared to a working capital
deficit of GBP 23.29 million at 31 December 2008. Included in the working capital deficit are GBP
24.27 million of bridge loans advanced by ZCI described below. In January 2010 these were refinanced
by the Convertible Loan Facility which has a term of four years.

ZCI Financing Package

On 9 May 2009 the Company announced it had entered into agreements pursuant to which ZCI agreed to
provide the Company and its stakeholders with a comprehensive financing package which was subsequently
amended by further agreements with effective dates of 12 May 2009, 18 May 2009, 21 May 2009 and 19
June 2009 (the "ZCI Financing Package"):

The ZCI Financing Package comprised:

-- a US$7 million Initial Bridge Loan facility, made available to Messina on 13 May 2009;

-- a US$25.4 million Second Bridge Loan facility, made available to Messina on 18 May 2009;

-- a US$9.9 million Share Subscription, completed on 22 May 2009; and

-- a US$31.1 million four-year Convertible Loan Facility, signed on 18 June 2009.

Following the Share Subscription, ZCI had an interest in 82.16% of the Company's issued ordinary share
capital, constituting a "change of control".

In January 2010 the Initial Bridge Loan and the Second Bridge Loan were refinanced out of the proceeds
of the Share Subscription and the Convertible Loan Facility.

The Convertible Loan Facility has been guaranteed by African Copper and all other African Copper group
companies and is secured over Messina's assets including a share pledge over the shares of Messina.

ZCI Debt Acquisitions

ZCI entered into binding debt assignment agreements with Moolman Mining Botswana (Pty) Limited
("Moolman"), Senet CC ("Senet") and RSV (collectively the "Large Creditors") pursuant to which the
Large Creditors assigned their respective debts owed by Messina to ZCI at a price equal to 50 per cent
of the face value of the Messina debts which totalled US$10.72 million. As a consequence of the ZCI
Financing Package, and the ZCI Debt Acquisitions, the Group is indebted to ZCI at 31 December 2009 in
an aggregate amount of US$39.86 million.

Liquidity

As a result of the two bottlenecks that prevented the Mowana mine from ramping up towards full plant
capacity, the Company utilized more working capital than had been previously expected and additional
working capital and capital equipment financing requirements were identified.

In anticipation of these working capital needs, the Company's subsidiary Messina is in advanced
negotiations with a finance provider to provide a working capital credit facility (the "Working
Capital Facility").

Management also intends to complete the addition of a Dense Media Separation plant to the processing
plant and further evaluate developing the underground portion of the mine at Mowana. Further project
finance will be required to complete these initiatives. The Directors expect that additional capital
equipment and other project funding may be provided in the future by financial institutions in
Botswana and/or the UK or by ZCI. Terms of any further funding by ZCI will be subject to separate
commercial negotiations between the Company and ZCI if such funds are necessary and become known.
Additional financing may not be available when needed or if available, the terms of such financing
might not be favourable to the Company and might involve further dilution to existing shareholders.

CONTRACTUAL OBLIGATIONS

At 31 December 2009, the Group's contractual obligations aggregated GBP 3.16 million:



----------------------------------------------------------------------------
Contractual Obligations Total 2010 2011 2012 2013
and
thereafter
GBP '000 GBP '000 GBP '000 GBP '000 GBP '000
----------------------------------------------------------------------------
Goods, services and
equipment(a) 2,174 2,104 70 - -
Exploration licences(b) 722 93 629 - -
Mining licence 6 1 1 4 -
Lease agreements(c) 259 189 60 10 -
----------------------------------------------------------------------------
3,161 2,387 760 14 -
----------------------------------------------------------------------------
----------------------------------------------------------------------------

(a) The Company and its subsidiaries have a number of agreements with
arms-length third parties who provide a wide range of goods and services
and equipment.

(b) Under the terms of the Company's exploration licences Matsitama is
obliged to incur certain minimum expenditures.

(c) The Company has entered into agreements for lease premises for various
periods until 5 November 2010.

 


At 31 December 2009, outstanding share options represented a total of 2,935,000 ordinary shares
issuable for maximum aggregate proceeds of GBP 2,268,100 if and when exercised.

OFF-BALANCE SHEET ARRANGEMENTS

The Company has not entered into any off-balance sheet transactions.

TRANSACTIONS WITH RELATED PARTIES

The Company was charged GBP 76,141(2008 - Nil) for the three months ended 31 December 2009 and GBP
209,054(2008 - Nil) for the twelve months ended 31 December 2009 by iCapital for the provision of
technical and operational support to the Company. J. Soko, a director of the Company, is a principal
of iCapital.

This related party transaction was in the normal course of operations and was measured at the exchange
amount.

As a consequence of the debts arising from the ZCI Financing Package and the ZCI Debt Acquisitions,
the Group is indebted to ZCI at 31 December 2009 in an aggregate amount of approximately US$39.86
million. See Note 10 and 15 of the Financial Statements.

RISKS

The Company's operations are subject to numerous significant risks.

To date it has little operating history and a history of losses and there can be no assurance it will
ever be profitable. Its activities are focused primarily on the Mowana Mine. Any adverse changes or
developments affecting this project would have a material and adverse effect on the Company's
business, financial condition, working capital and results of operations. Neither the development of
the Mowana Mine into a commercial operation and its economic viability, nor the success of other
current nor future exploration activities can be assured. Copper price volatility and currency
fluctuations may also affect the Company's production, profitability, cash flow and financial
position.

The capital, operating cost estimates and mining and processing plans anticipated for the Mowana Mine,
including the key assumptions used by the Company in calculating the partial reversal at 30 June 2009
of the impairment charge recognized in 2008, are estimates only and may not reflect the actual
capital, operating costs and mine and processing incurred by the Company.

Foreign investments and operations are subject to numerous risks associated with operating in foreign
jurisdictions, and government regulations may have an adverse effect on the Company.

The Company's ability to meet its obligations and continue as a going concern is dependent on its
ability to finalize the Working Capital Facility and subsequently generate positive cashflow from
operations at the Mowana Mine. If the Working Capital Facility is not completed, the Directors expect,
in the absence of alternative sources of funds, that additional funding would be available from ZCI.
Terms of any further funding by ZCI will be subject to separate commercial negotiations between the
Company and ZCI if such funding from ZCI is necessary.

The Group is dependent on the continuing support of ZCI not to call for the repayment of amounts owed
to it. If ZCI calls for repayment, the Group would, in the absence of alternative sources of funds,
have insufficient funds to repay the loans and would thereby be unable to avoid formal insolvency
proceedings.

More information on these and other risks is set out in detail in the Annual Information Form filed on
SEDAR for the year ended December 31, 2008.

INTERNAL CONTROLS OVER FINANCIAL REPORTING

During the period beginning on 1 January 2009 and ending on 31 December 2009 there were no changes in
the Company's internal controls over financial reporting that materially affected, or are reasonably
likely to materially affect, the Company's internal controls over financial reporting and decisions
regarding required disclosure.

DISCLOSURE OF OUTSTANDING SHARE DATA

The following details the share capital structure as of the date of this MD&A.



----------------------------------------------------------------------------
Expiry date Exercise Number Number
price
----------------------------------------------------------------------------
----------------------------------------------------------------------------
Ordinary common shares-
Opening Balance 1
January 2009 146,858,957
Shares issued on 28
April 2009 43
Shares issued on 22 May
2009 676,570,500 823,429,500

Share purchase options
12 November 2014 GBP 0.76 375,000
12 November 2015 GBP 0.76 60,000
1 August 2016 GBP 0.775 1,750,000
29 December 2016 GBP 0.775 750,000 2,935,000
------------
------------

 


NOTES TO THE RESULTS

1. FORWARD-LOOKING INFORMATION

This MD&A contains "forward-looking information". Forward-looking information includes, but is not
limited to, statements concerning mineral resource and reserve estimates, the steps required and the
related timing to reach full production levels at its Mowana Mine, the additional amount of working
capital and capital equipment financing required, the positive outcome of negotiations to secure the
Working Capital Facility, the Company's expectation that ZCI will not require immediate repayment of
the amounts owed to it including amounts owed to the Large Creditors, the Company's expectations that
additional funding will be available from ZCI, the Company's overall strategy, the Company's plans
with respect to obtaining mining licences for Thakadu, including with respect to the anticipated
timing thereof, the Company's plans with respect to the exploration of the Matsitama Project, the
estimated total discounted amount of cash flows required to settle the Company's asset retirement
obligations, the Company's expectation of market volatility, the Company's critical accounting
estimates, including the partial reversal of the impairment charge recognized in 2008, the Company's
estimated amounts used to determine that a partial reversal of the impairment charge at 30 June 2009
recognized in 2008 is appropriate, the Company's strategy with respect to the use of financial
instruments and derivative positions, estimated working capital costs, and other statements which are
not historical facts.

In certain cases, forward-looking information can be identified by the use of words such as "plans",
"expects" or "does not expect", "is expected", "budget", "scheduled", "estimates", "forecasts",
"intends", "anticipates" or "does not anticipate", or "believes", or variations of such words and
phrases or state that certain actions, events or results "may", "could", "would", "should", "might" or
"will be taken", "occur" or "be achieved" and include the negative variation of such phrases.

With respect to forward-looking information contained in this MD&A, the Company has made assumptions
regarding, among other things, the Working Capital Facility providing the necessary working capital,
any further financing required for additional working capital and/or project finance being provided by
ZCI or other financial institutions, the implementation of the mobile crushing units and wet tailings
facility to address bottlenecks thereby enabling the Mowana Mine to reach full production levels, the
key drivers required for the success at the Mowana Mine, the net present value calculations underlying
the Company's determination at 30 June 2009 that a partial reversal of the impairment charge
recognized in 2008 is appropriate, the recovery of mineral properties, estimated useful lives of
capital assets, stock appreciation and financial instruments valuation, the Company's ability to
access additional capital equipment and other project funding (including additional debt from ZCI) to
meet possible future funding requirements for working capital and/or project finance for the DMS or
underground development, the regulatory framework in Botswana with respect to, among other things,
permits, licenses, authorizations, royalties, taxes and environmental matters, and the Company's
ability to obtain and retain qualified staff and equipment in a timely and cost-efficient manner to
meet the Company's demand.

Although the Company believes that its expectations reflected in forward-looking information are
reasonable, such forward-looking information involves known and unknown risks, uncertainties and other
factors that may cause the actual results, performance or achievements of the Company or the Company's
projects in Botswana, or any of them, to be materially different from any future results, performance
or achievements expressed or implied by the forward-looking information. Such factors include, the
Company not being able to repay any interest or principal payments when due under the ZCI Financing
Package, the ZCI Financing Package and the contemplated Working Capital Facility being insufficient to
meet the Company's necessary working capital requirements, ZCI not providing any further financing
required for additional working capital and/or project finance on terms acceptable to the Company or
at all or the Company being unable to obtain any such financing from alternative investors and/or
lenders, the mobile crushing units being a quick and cost effective way to temporarily bypass the
Secondary and Tertiary crushing plant to improve production efficiency, the timing of the EMP approval
for a wet tailings facility, that production ramp up will be unaffected by the migration from dry
tailings to wet tailings, any further delays in the ramp-up to commercial production or, any further
material reductions in tonnages, grades and/or recovery rates and overruns in operating costs are
experienced, ZCI requiring immediate repayment of the amounts owed to it on account of the Large
Creditors, adverse changes in any of the key assumptions of the Company regarding the net present
value calculations underlying the Company's determination that a partial reversal at 30 June 2009 of
the impairment charge recognized in 2008 is appropriate, risks related to failure to convert estimated
mineral resources to reserves, conclusions of economic evaluations, changes in project parameters as
plans continue to be refined, the possibility that actual circumstances will differ from the estimates
and assumptions used in the current mining plan for the Mowana Mine, future prices of copper,
unexpected increases in capital or operating costs, possible variations in mineral resources, grade or
recovery rates, failure of equipment or processes to operate as anticipated, accidents, labour
disputes and other risks of the mining industry, delays in obtaining governmental consents, permits,
licences and registrations, political risks arising from operating in Africa, changes to regulations
affecting the Company, changes in the debt and equity markets, inflation, changes in exchange rates,
fluctuations in commodity prices and uninsured risks, as well as those factors discussed under "Risks"
in this MD&A.

Although the Company has attempted to identify important factors that could cause actual actions,
events or results to differ materially from those described in forward-looking information, there may
be other factors that cause actions, events or results not to be as anticipated, estimated or
intended. There can be no assurance that forward-looking information will prove to be accurate, as
actual results and future events could differ materially from those anticipated in such information.
Accordingly, readers should not place undue reliance on forward-looking information. The forward-
looking information contained herein, unless stated otherwise, is made as of the date of this MD&A and
the Company makes no responsibility to update them or to revise them to reflect new events or
circumstances, except as required by law.

The mineral resource and mineral reserve figures referred to in this MD&A are estimates and no
assurances can be given that the indicated levels of minerals will be produced. Such estimates are
expressions of judgment based on knowledge, mining experience, analysis of drilling results and
industry practices. Valid estimates made at a given time may significantly change when new information
becomes available. While the Company believes that the resource and reserve estimates referred to in
this MD&A are well established, by their nature resource and reserve estimates are imprecise and
depend, to a certain extent, upon statistical inferences which may ultimately prove unreliable. If
such estimates are inaccurate or are reduced in the future, this could have a material adverse impact
on the Company. Due to the uncertainty that may be attached to inferred mineral resources, it cannot
be assumed that all or any part of an inferred mineral resource will be upgraded to an indicated or
measured mineral resource as a result of continued exploration.

Additional information about the risks and uncertainties of the Company's business is provided in its
disclosure materials, including its Annual Information Form, available under the Company's profile on
SEDAR at www.sedar.com.

2. DESCRIPTION OF BUSINESS

African Copper is a base metals company, incorporated in England and Wales, with mining and
exploration interests in Botswana. Its ordinary shares are listed on the AIM market of the London
Stock Exchange ("AIM") under the symbol "ACU" and on the Botswana Stock Exchange ("BSE") under the
symbol "African Copper". On 20 May 2009, as a condition of the closing of funding by ZCI, the Company
announced it had voluntarily delisted its shares from the Toronto Stock Exchange ("TSX"). It has also
changed its year end to 31 March from 31 December to align with ZCI and to streamline its accounting
processes.

The Mowana Mine, owned by the Company's subsidiary Messina Copper Botswana (Pty) Limited ("Messina")
is located close to Botswana's second largest city, Francistown, in the north-eastern part of the
country. Mowana and all current estimated mineral resources and reserves are part of the Dukwe
Project, comprising;

(1) exploration licence PL 33/2005, with an area of 139.6 km2, and (within that exploration licence)
mining licence 2006/53L, with an area of 32.7 km2 and valid until the end of 2031

(2) exploration licence 180/2008, covering an area of 114.4 km2 to the north of PL 33/2005. The Dukwe
Project also encompasses north and south extensions of mineralization lying outside the Mowana Mine
licence area.

The Company's subsidiary Matsitama Minerals Pty Limited ("Matsitama") holds the Matsitama Project,
consisting of five prospecting licences contiguous with the Mowana Mine deposit. All the licences are
valid and contain prospective areas of mineralization.

Additional information relating to the Company can be found on the Company's website or under its
profile on SEDAR at www.sedar.com.

With corporate offices in the UK, African Copper has offices in Johannesburg and Francistown and a
workforce at the Mowana Mine of more than 480 employees and contract workers.

For further information please visit www.africancopper.com.

APPENDIX

AFRICAN COPPER PLC

UNAUDITED CONSOLIDATED FINANCIAL INFORMATION

Three and Twelve Months ended 31 December 2009

Expressed in Pounds Sterling

The accompanying Financial Information for the three and twelve months ended 31 December 2009 have not
been audited nor reviewed by the Company's Auditors and has an effective date of 15 February 2010.

See Note 1 - Nature of operations and going concern

African Copper Plc
Statement of Comprehensive Income



----------------------------------------------------------------------------
Three Months Twelve Months
Ended Ended
31 December 31 December
2009 2008 2009 2008
GBP '000 GBP '000 GBP '000 GBP '000
----------------------------------------------------------------------------
Continuing operations
Sales Revenue 2,630 - 2,630 -
----------------------------------------------------------------------------
Operating costs excluding
amortization (4,342) - (4,342) -
Amortization of mining
properties and equipment (496) - (496) -
----------------------------------------------------------------------------
Operating loss from mining
operations (2,208) - (2,208) -

Foreign exchange (loss)/gain (122) 224 1,764 (612)
Administrative expenses (998) (965) (4,282) (3,181)
Share based payment - - (20) (61)
Depreciation (102) - (102) -
Loss on derivative financial
instruments - 1,892 - 347
Impairment of property, plant
and equipment - (50,841) - (92,438)
Impairment of deferred
exploration - (6,834) - (6,834)
Reversal of impairment - - 29,638 -
----------------------------------------------------------------------------
Operating (loss)/profit (3,430) (56,524) 24,790 (102,779)

Investment income 4 59 20 1,359
Other income - 4 - 4
Finance costs (298) (447) (1,662) (1,293)
----------------------------------------------------------------------------
(Loss)/profit before tax (3,724) (56,908) 23,148 (102,709)

Income tax expense - - - -
----------------------------------------------------------------------------
(Loss)/profit for the period
from continuing operations
attributable to equity
shareholders (3,724) (56,908) 23,148 (102,709)

Other comprehensive income:
Exchange differences on
translating foreign operations 47 10,404 (501) 7,842
Net gain on cash flow hedge - 3,130 - 2,569
Net gain on cash flow hedge
removed from equity and
reported in the income statement - (2,624) - (1,757)
----------------------------------------------------------------------------
Other comprehensive
(loss)/income for
the period, net of tax 47 10,911 (501) 8,654
----------------------------------------------------------------------------
Total comprehensive
(loss)/income for the period
attributable to equity
shareholders (3,677) (45,996) 22,647 (94,055)
----------------------------------------------------------------------------

Basic (loss)/earnings per
ordinary share (0.45)p (38.59)p 4.12p (70.31)p
Diluted(loss)/earnings per
ordinary share (0.45)p (38.59)p 4.12p (70.31)p



African Copper Plc
Balance Sheets

----------------------------------------------------------------------------
As At
31 December 31 December
2009 2008
(unaudited) (audited)
Note GBP '000 GBP '000
----------------------------------------------------------------------------
ASSETS
Property, plant and equipment 3 42,596 12,628
Deferred exploration costs 4 112 -
Other financial assets 5 202 197
----------------------------------------------------------------------------
Total non-current assets 42,910 12,825
----------------------------------------------------------------------------

Inventories 6 895 795
Other receivables and prepayments 1,157 1,186
Cash and cash equivalents 7 1,097 1,763
----------------------------------------------------------------------------
Total current assets 3,149 3,744
----------------------------------------------------------------------------
Total assets 46,059 16,569
----------------------------------------------------------------------------
----------------------------------------------------------------------------

EQUITY
Issued share capital 8 8,234 1,469
Share premium 81,973 81,973
Acquisition reserve 4,485 4,485
Foreign currency translation reserve 6,134 6,635
Hedging reserve - -
Accumulated losses (84,277) (107,453)
----------------------------------------------------------------------------
Total equity 16,549 (12,891)
----------------------------------------------------------------------------

LIABILITIES

Asset retirement obligation 12 2,502 2,426
----------------------------------------------------------------------------
Total non-current liabilities 2,502 2,426
----------------------------------------------------------------------------
Trade and other payables 2,743 13,551
Due to Zambia Copper Investments 10 24,265 -
Limited
Interest bearing borrowings 11 - 13,483
----------------------------------------------------------------------------
Total current liabilities 27,008 27,034
----------------------------------------------------------------------------
Total equity and liabilities 46,059 16,569
----------------------------------------------------------------------------
----------------------------------------------------------------------------

 


The accompanying notes are an integral part of these consolidated financial statements.



African Copper Plc
Consolidated statement of changes in equity

----------------------------------------------------------------------------
Foreign
Currency
Acqui- Trans- Accumu-
Share Share sition lation Hedging lated Total
Capital Premium Reserve Reserve Reserve Loss Equity
GBP '000 GBP '000 GBP '000 GBP '000 GBP '000 GBP '000 GBP '000
----------------------------------------------------------------------------
Balance at
1 January
2008 1,396 76,947 4,485 (1,207) (812) (4,843) 75,966
Foreign
exchange
adjustments - - - 7,842 - - 7,842
Net loss on
cash flow
hedge - - - - 2,569 - 2,569
Net loss on
cashflow
hedge
removed
from
equity and
reported
in the
income
statement - - - - (1,757) - (1,757)
----------------------------------------------------------------------------
Total
recognised
income and
expense
recognized
directly
in equity - - - 7,842 812 - 8,654
Loss for the
period - - - - - (102,709) (102,709)
----------------------------------------------------------------------------
Total
recognised
income and
expense
for the
period - - - 7,842 812 (102,709) (94,055)

New share
capital
subscribed 73 5,026 - - - - 5,099
Credit
arising on
share
options - - - - - 99 99
----------------------------------------------------------------------------
Balance at
31
December
2008 1,469 81,973 4,485 6,635 - (107,453) (12,891)
----------------------------------------------------------------------------
----------------------------------------------------------------------------

Foreign
exchange
adjustments - - - (501) - - (501)
----------------------------------------------------------------------------
Total
recognized
income and
expense
recognised
directly in
equity - - - (501) - - (501)
Profit for
the period - - - - - 23,148 23,148
----------------------------------------------------------------------------
Total
recognised
income and - - - (501) - 23,148 22,647
expense for
the period
New share
capital
subscribed 6,765 - - - - - 6,765
Credit
arising on
share
options - - - - - 28 28
----------------------------------------------------------------------------
Balance at
31 December
2009 8,234 81,973 4,485 6,134 - (84,277) 16,549
----------------------------------------------------------------------------
----------------------------------------------------------------------------

 


African Copper Plc
Consolidated Cash Flow Statement



----------------------------------------------------------------------------
Three Months Twelve Months
Ended Ended
31 December 31 December
2009 2008 2009 2008
GBP '000 GBP '000 GBP '000 GBP '000
----------------------------------------------------------------------------
Cash flows from operating
activities
----------------------------------------------------------------------------
Operating loss from continuing
operations (3,430) (56,524) 24,790 (102,779)

Decrease/(increase) in
receivables (611) (206) 24 716
Decrease/(increase) in
inventories 1,464 589 (100) (795)
(Decrease)/increase in payables (341) (60) (4,270) (92)
Share based payment expense - - 20 60
Impairment of property, plant and
equipment - 50,841 - 92,438
Impairment of deferred
exploration - 6,834 - 6,834
Hedging gain - (1,892) - (347)
Foreign exchange loss/profit 122 (224) (1,764) 612
Depreciation and amortization 598 - 598 -
Reversal of impairment - - (29,638) -
----------------------------------------------------------------------------
Cash used in operating activities (2,198) (642) (10,340) (3,353)

Interest received 4 59 20 1,359
Other income - 4 - 4
Finance costs (298) (447) (1,662) (1,293)
----------------------------------------------------------------------------
Net cash (outflow)/inflow from
operating activities (2,492) (1,026) (11,982) (3,283)

----------------------------------------------------------------------------

Cash flows from investing
activities

Payments to acquire property,
plant and equipment 59 (8,752) (1,345) (39,810)
Payments of deferred exploration
expenditures 6 (1,073) (111) (2,512)
Sale/Purchase of cash flow
hedging instruments - 3,000 - 3,000
Receipts/(payments) to other
financial assets - (26) - 3,970
----------------------------------------------------------------------------
Net cash outflow from investing
activities 65 (6,851) (1,456) (35,352)
----------------------------------------------------------------------------

Cash flows from financing
activities
Issue of equity share capital,
net of issue costs - - 6,765 5,099
Payment/proceeds from interest
bearing - 1,727 (13,483) 13,483
Proceeds from Zambia Copper
Investments Limited - - 17,726 -
----------------------------------------------------------------------------
Net cash inflow from financing
activities - 1,727 11,008 18,582
----------------------------------------------------------------------------

Net decrease in cash and cash
equivalents (2,427) (6,149) (2,430) (20,053)

Cash and cash equivalents at
beginning of the period 3,646 7,688 1,763 22,428

Exchange (loss)/profit (122) 224 1,764 (612)

----------------------------------------------------------------------------
Cash and cash equivalents at end
of the period 1,097 1,763 1,097 1,763
----------------------------------------------------------------------------
----------------------------------------------------------------------------

 


1. Nature of operations and going concern

African Copper Plc ("African Copper" or the "Company") is a public limited company incorporated and
domiciled in England and is listed on the AIM market of the London Stock Exchange and the Botswana
Stock Exchange. African Copper is a holding company of a mineral exploration and development group of
companies (the "Group"). The Group is involved in the exploration and development of copper deposits
in Botswana and is currently developing its first copper mine at the Mowana Mine and holds permits in
exploration properties at the Matsitama Project. The Mowana Mine is located in the northeastern
portion of Botswana and the Matsitama Project is contiguous to the southern boundary of the Mowana
Mine.

The Group has only one business segment, namely copper exploration, development and mining in
Botswana. This is considered to be the primary reporting segment of the Group.

Going Concern

The financial statements have been prepared on the going concern basis, which contemplates the
realization of assets and settlement of liabilities in the normal course of business.

On 31 January 2010 the Company and Zambia Copper Investments ("ZCI") completed the refinancing of the
US$32.4 million bridge loan facilities that ZCI provided to the Company in May 2009 with a four year
secured credit facility (the "Facility") (See Note 10 - Due to ZCI). The Facility places African
Copper's borrowings from ZCI on a more permanent footing and comprises a convertible Tranche A of
US$8,379,100 with a coupon of 12 per cent. per annum and Tranche B that is not convertible of
US$22,750,000 with a coupon of 14 per cent. per annum.

The Group's ability to continue as a going concern is dependent upon its ability to generate positive
cashflows from operations at the Mowana Mine. The Mowana Mine recommenced operations in August 2009
but has yet to reach full commercial production rates or produce positive cashflow primarily due to
the issues identified in the Management Discussion and Analysis for the three and twelve months ended
31 December 2009 which has delayed the ramping up of production to full plant capacity.

As a result, the Company utilized more working capital than had been previously expected, and
additional working capital and capital equipment financing requirements have been identified.

In anticipation of these working capital needs, the Company's subsidiary Messina Copper (Botswana)
(Proprietary) Limited ("Messina") is in advanced negotiations with a finance provider to provide a
working capital credit facility (the "Working Capital Facility"). The Working Capital Facility is
currently being finalized. The Directors therefore consider it appropriate to prepare these financial
statements on the going concern basis.

Management also intends to complete the addition of a Dense Media Separation plant to the processing
plant and further evaluate developing the underground portion of the mine at Mowana. Further project
finance will be required to complete these initiatives. The Directors expect that additional capital
equipment and other project funding may be provided in the future by financial institutions in
Botswana and/or the UK or by ZCI. Terms of any further funding by ZCI will be subject to separate
commercial negotiations between the Company and ZCI if such funds are necessary and become known.
Additional financing may not be available when needed or if available, the terms of such financing
might not be favourable to the Company and might involve further dilution to existing shareholders. In
the event that the Company is unable to secure the further finance required, the Company may not be
able to fully develop the projects as contemplated and their carrying values may become impaired.

The address of African Copper's registered office is 100 Pall Mall, St James's London SW1Y 5HP. These
consolidated financial statements have been approved for issue by the Board of Directors on 15
February 2010.

2. Basis of Preparation

General Information

The financial information contained in this Interim Report does not constitute statutory accounts as
defined in section 435 of the Companies Act 2006. No statutory accounts for the period have been
delivered to the Registrar of Companies. The financial information contained in this Interim Report
has not been audited by the auditors.

The statutory accounts for the year ended 31 December 2008 have been audited and have been filed with
the Registrar of Companies. The auditors' report on these accounts was unqualified and did not contain
a statement under section 498(2) or 498(3) of the Companies Act 2006.

The Group's interim financial information for the period has been prepared in accordance with
accounting policies consistent with those adopted in the financial statements for the year ended 31
December 2008, and has been drawn up in accordance with International Accounting Standard 34, "Interim
Financial Reporting".

In the opinion of management, the accompanying interim financial information includes all adjustments
considered necessary for fair and consistent presentation of financial statements. These interim
consolidated financial statements should be read in conjunction with the Company's audited
consolidated financial statements and notes for the year ended 31 December 2008.

3. Property, Plant and Equipment



----------------------------------------------------------------------------
Group Mine
Development Mine Plant
and and Other
Infrastructure Equipment Assets Total
GBP '000 GBP '000 GBP '000 GBP '000
----------------------------------------------------------------------------
Cost
----

Balance at 1 January 2008 45,485 382 2,665 48,532
Additions 51,620 - 1,688 53,308
Exchange adjustments 3,737 34 163 3,934
----------------------------------------------------------------------------
Balance at 31 December 2008 100,842 416 4,516 105,774
----------------------------------------------------------------------------
----------------------------------------------------------------------------

Balance at 1 January 2009 100,842 416 4,516 105,774
Additions 661 - 88 749
Exchange adjustments 557 - 23 580
----------------------------------------------------------------------------
Balance at 31 December 2009 102,060 416 4,627 107,103
----------------------------------------------------------------------------
----------------------------------------------------------------------------

Depreciation and impairment losses
----------------------------------
Balance at 1 January 2008 - - (284) (284)
Depreciation charge for the
year (56) - (346) (402)
Impairment of property,
plant and equipment (88,660) (365) (3,413) (92,438)
Exchange adjustments - - (22) (22)
----------------------------------------------------------------------------
Balance at 31 December 2008 (88,716) (365) (4,065) (93,146)
----------------------------------------------------------------------------
----------------------------------------------------------------------------
Balance 1 January 2009 (88,716) (365) (4,065) (93,146)
Amortization and
depreciation charge for
the period (632) - (376) (1,008)
Exchange adjustments 9 - - 9
Reversal of Impairment 29,638 - - 29,638
----------------------------------------------------------------------------
Balance at 31 December 2009 (59,701) (365) (4,441) (64,507)
----------------------------------------------------------------------------
----------------------------------------------------------------------------

Carry amounts
-------------
Balance at 1 January 2008 45,485 382 2,381 48,248
----------------------------------------------------------------------------
----------------------------------------------------------------------------
Balance at 31 December 2008 12,126 51 451 12,628
----------------------------------------------------------------------------
Balance at 31 December 2009 42,359 51 186 42,596
----------------------------------------------------------------------------
----------------------------------------------------------------------------

 


Impairment Review

As detailed in the accounting policies in the financial statements for the year ended 31 December 2008
the Directors are required to undertake a review for impairment at least annually and in particular
where events or changes in circumstances indicate that the carrying value of an asset may not be
recoverable. In such situation the assets carrying value is written down to its estimated recoverable
amount (being the higher of the fair value less cost to sell and value in use). However, should
indications dictate that a previously recognized impairment loss no longer exist or has decreased then
the Directors should estimate the recoverable amount and determine whether an impairment reversal is
appropriate.

At 30 September 2008 and at 31 December 2008 the Directors undertook a review of mining assets in
light of the then current economic events and associated declines in metal prices and the Group's
working capital deficit and its need to raise at least $US15 million in financing. As a result during
the three months ended 30 September 2008, a write down of GBP 41.60 million was recorded and a further
GBP 50.84 million write down was recorded during the three months ended 31 December 2008 for a total
of GBP 92.44 million.

At 30 June 2009 the Directors undertook a further review of mining assets in light of certain
indicators that the previously recognized impairment loss had decreased including the significant
impact of the Company completing the ZCI Financing Package. In performing their review the Directors
considered each of the Group's exploration and development assets on a project-by-project basis. Three
general cash generating units were considered for the purpose of this assessment. These are:



-- The Mowana mine itself including pre-operating cost, exploration
expenditures on establishing the current resource base, buildings and
plant and machinery associated with the mining operations. Includes
resources processed from the Thakadu deposit.
-- Exploration expenditures on areas within the Mowana environs but which
have not yet been exploited and do not form part of the current declared
resources.
-- Exploration expenditures on the Matsitama tenements.

 


Following this review and making estimates of the value in use of the Mowana mine and taking into
account the failure of the transaction with Natasa Mining Limited (the "Natasa Transaction") and the
finalization of the ZCI Financing Package, the Directors concluded that a portion of the recognized
impairment loss recognized in 2008 on the Mowana mine unit no longer exists and that a partial
impairment reversal was appropriate at 30 June 2009.

No impairment reversal was made in respect of any of the other cash generating units.

In deriving the estimate for the value in use in respect for the Mowana mine the Directors' calculated
a Net Present Value of the projected cash flow to be derived from the Mowana mine based on the adopted
five (5) year mining plan.

The Net Present Value calculation used the following key assumptions:



Commencement of operations: August 2009
Copper price:
Years 1 to 4 US $ 2.25
Year 5 US $ 2.00
Exchange rate: Pula to US$ 6.93 (Exchange rate at 30 June 2009)
Discount factor: 14%
Production period: 5 years
Combined ore production from Mowana
and Thakadu deposits:
5 year ore mined 8.4 million tonnes @ 1.5% Cu
5 year ore milled 5.1 million tonnes @ 2.23% Cu(i)

(i) Milled tonnage reflects the impact of the proportion of the Mowana
feed which will be treated via the application of Dense Media
Separation techniques.

 


It is estimated that the effect of adverse changes in key assumptions would result in the following
decreases in the estimated value in use:



Decrease in copper price by 12.5% GBP 15.3 million
Increase in all OPEX and CAPEX estimates by 10% GBP 9.2 million
Appreciation of Pula:US$ exchange rate by
10% to Pula 6.24=US$1 GBP 9.5 million
Increase in discount rate by 2% GBP 2.0 million

 


As required by IAS 36 no benefit has been recognized for any additional value that could be generated
from the assets through improving the performance of the assets through additional cash outflows, from
the development of underground workings or from production beyond the five year mine plan.

The Directors have not carried out a further impairment review at 31 December 2009 but will undertake
a further review as at 31 March 2010. A review would entail revision of a number of assumptions and a
review of the mine model in light of initial production activity. As such, the Directors do not
believe a further impairment review at 31 December 2009 would generate a more reliable valuation than
that shown as at 30 June 2009.

4. Deferred exploration costs



----------------------------------------------------------------------------
Group GBP '000
----------------------------------------------------------------------------
Cost
----------------------------------------------------------------------------
Balance at 1 January 2008 4,322
Additions 2,137
Exchange adjustments 375
Impairment of deferred exploration (6,834)
----------------------------------------------------------------------------
Balance 31 December 2008 Nil
Additions 112
----------------------------------------------------------------------------
----------------------------------------------------------------------------
Balance 31 December 2009 112
----------------------------------------------------------------------------
----------------------------------------------------------------------------


5. Other Financial Assets

----------------------------------------------------------------------------
31 December 31 December
2009 2008
Group GBP '000 GBP '000
----------------------------------------------------------------------------
Bank guarantee 202 197
----------------------------------------------------------------------------
----------------------------------------------------------------------------

 


The bank guarantee relates to a payment guarantee to Botswana Power Corporation in respect of the
Mowana Mine.



6. Inventories

----------------------------------------------------------------------------
31 December 31 December
2009 2008
GBP '000 GBP '000
----------------------------------------------------------------------------
Stockpile inventories 519 59
Consumables 376 736
----------------------------------------------------------------------------
Total Inventories 895 795
----------------------------------------------------------------------------
----------------------------------------------------------------------------


7. Cash and cash equivalents

----------------------------------------------------------------------------
31 December 31 December
2009 2008
GBP '000 GBP '000
----------------------------------------------------------------------------
Cash at bank 1,097 -
Short-term bank deposits - 1,763
----------------------------------------------------------------------------
Cash and cash equivalents in the statement
of cashflows 1,097 1,763
----------------------------------------------------------------------------
----------------------------------------------------------------------------


8. Share Capital

----------------------------------------------------------------------------
No. of shares GBP '000
----------------------------------------------------------------------------
Authorised:
Ordinary shares of 1p each 495,000,000 4,950
Redeemable preference shares of GBP 1 each 50,000 50
----------------------------------------------------------------------------
At 31 December 2008 5,000
Ordinary shares authorized at Extraordinary
General Meeting 1,000,000,000 10,000
----------------------------------------------------------------------------
At 30 September 2009 1,495,050,000 15,000

Issued:
Balance at 1 January 2007 130,507,185 1,305
Ordinary shares issued on private placement 8,367,772 84
Ordinary shares issued on exercise of
options 700,000 7
----------------------------------------------------------------------------
Balance at 31 December 2007 139,574,957 1,396
Ordinary shares issued on private placement 7,284,000 73
----------------------------------------------------------------------------
Balance at 31 December 2008 146,858,957 1,469
Ordinary shares issued on 28 April 2009 43 -
Ordinary shares issued on 22 May 2009 676,570,500 6,765
----------------------------------------------------------------------------
Balance at 31 December 2009 823,429,500 8,234
----------------------------------------------------------------------------
----------------------------------------------------------------------------

 


Shares issued

On 8 February 2008, a total of 7,284,000 ordinary shares were issued at a price of GBP 0.70 per
ordinary share, raising total net proceeds of GBP 5,098,800. This private placement was completed as
part of the finalization of a comprehensive off-take agreement for the Mowana Mine concentrates.

On 28 April 2009 43 new ordinary shares of 1p were issued by the Company in connection with the
Company's consolidation of share capital announced on 9 April 2009 as part of the proposed Natasa
Transaction. The Natasa Transaction necessitated a reorganisation of the Company's share capital
resulting in a consolidation of the Company's existing ordinary shares. One new Ordinary Share of 10p
was proposed to be created for every 100 existing ordinary shares. At the Extra-Ordinary General
Meeting held on 7 May 2009 the requisite level of shareholder approval for the Natasa Transaction was
not received so accordingly the Natasa Transaction did not proceed to completion.

As part of the ZCI Financing Package completed on 22 May 2009, a total of 676,570,500 ordinary shares
were issued at a price of GBP 0.01 per ordinary share, raising total net proceeds of GBP 6,765,705.

Acquisition reserve

The acquisition reserve comprises the difference between the issued equity of Mortbury Limited at the
date of the reverse acquisition of the Company by Mortbury Limited and the par value of shares issued
by the Company in the share exchange, together with the fair value of equity issued to repurchase the
Mortbury preference shares in issue. As such, the acquisition reserve is a component of the issued
equity of the Group.

Foreign currency translation reserve

The translation reserve comprises all foreign exchange differences arising from the translation of the
financial statements of the Botswana foreign subsidiaries that have a different functional currency
from the presentation currency. Exchange differences arising are classified as equity and transferred
to the Group's translation reserve. Such translation differences are recognised in the income
statement in the period in which the operation is disposed of.

Dividends

The directors do not recommend the payment of a dividend.

9. Share based payments

African Copper has established a share option scheme with the purpose of motivating and retaining
qualified management and to ensure common goals for management and the shareholders. Under the African
Copper share plan each option gives the right to purchase one African Copper ordinary share. For
options granted the vesting period is generally up to three years. If the options remain unexercised
after a period of 10 years from the date of grant, the options expire. Furthermore, options are
forfeited if the employee leaves the Company. In 2004 options were granted at 35p and 76p, in 2005 all
options were granted at 76p and in 2006 and 2007 all options were granted at 77.5p. No options were
granted in 2008 or for the twelve months ending 31 December 2009.

Movements in the number of share options outstanding and their related weighted average exercise
prices are as follows:



----------------------------------------------------------------------------
31 December 31 December
2009 2008
Weighted Weighted
average average
exercise price exercise price
in GBP per in GBP per
share Options share Options
----------------------------------------------------------------------------
At 1 January 75p 11,215,000 76p 11,415,000
Granted - - -
Forfeited - (8,280,000) 77.5p (200,000)
Exercised - - - -
----------------------------------------------------------------------------
At 31 December 77p 2,935,000 77p 11,215,000
----------------------------------------------------------------------------
----------------------------------------------------------------------------
Exercisable at the
end of the 77p 2,935,000 77p 10,598,331
period

 


The total expense in respect of share based payments for the period was GBP 26,827 (2008:GBP 98,862)
of which GBP 20,244 (2008:GBP 60,307) was recorded as an expense in the income statement and GBP 6,583
(2008: GBP 38,555) was capitalised as part of deferred exploration costs.

Share options outstanding at the end of the period have the following expiry date and exercise prices:



----------------------------------------------------------------------------
Exercise price
Expiry date in GBP per share Shares
31 December 31 December
2009 2008
----------------------------------------------------------------------------
2014 76p 375,000 1,175,000
2015 76p 60,000 1,830,000
2016 77.5p 2,500,000 8,210,000
----------------------------------------------------------------------------
77.3p 2,935,000 11,215,000
----------------------------------------------------------------------------
----------------------------------------------------------------------------


10. Due to ZCI

----------------------------------------------------------------------------
31 December 31 December
2009 2008
GBP '000 GBP '000
----------------------------------------------------------------------------
Due to ZCI 24,265 -
----------------------------------------------------------------------------
----------------------------------------------------------------------------

 


On 9 May 2009 the Company announced it had entered into agreements pursuant to which ZCI agreed to
provide the Company a financing package which was subsequently amended by further agreements with
effective dates of 12 May 2009, 18 May 2009, 21 May 2009 and 19 June 2009.

The ZCI Financing Package comprises:

Initial Bridge Loans:

- a secured bridge loan facility (the "Initial Bridge Loan") of US$7 million. The Initial Bridge Loan
was made available to Messina on 13 May 2009.

- a second secured US$25.4 million bridge loan facility (the "Second Bridge Loan"). The Second Bridge
Loan was made available to Messina on 18 May 2009;

Share Subscription:

- a share subscription for gross proceeds to the Company of approximately US$9.9 million (the "Share
Subscription"). The Share Subscription was completed on 22 May 2009 and the New Ordinary Shares were
admitted to AIM. Following the Share Subscription, the Company had 823,429,500 ordinary shares in
issue and ZCI had an interest in 82.16 per cent. of the issued ordinary share capital of the Company;

Term Loan which Refinances the Bridge Loans:

- a four year secured part convertible credit facility (the "Convertible Loan Facility") of
US$31,129,100 comprising a convertible Tranche A of US$8,379,100 with a coupon of 12 per cent. per
annum and Tranche B that is not convertible of US$22,750,000 with a coupon of 14 per cent. per annum.
The Convertible Loan Facility was signed on 18 June 2009. Tranche A of the Convertible Loan Facility
is convertible into ordinary shares of African Copper at a conversion price of 1p per share. The
maximum aggregate number of new ordinary shares which may be issued pursuant to the conversion rights
attaching to Tranche A is 556,307,263 new ordinary shares (subject to usual adjustments), which would,
were Tranche A to be converted in full, increase ZCI's interest in the enlarged issued share capital
of the Company from 82.16 per cent. to 89.36 per cent.

The advance of funds under the Convertible Loan Facility was subject to the satisfaction of certain
conditions precedent including that ZCI's shareholders having approved the Convertible Loan Facility
and security over Messina's assets, including the Mowana Mine, becoming effective. The Initial Bridge
Loan and the Second Bridge Loan will be refinanced out of the proceeds of the Share Subscription and
the Convertible Loan Facility. The Convertible Loan Facility contains typical covenants, warranties
and events of default for an agreement of this nature. The Convertible Loan Facility is guaranteed by
African Copper and all other African Copper group companies and is secured over Messina's assets
including a share pledge over the shares of Messina.

On 31 January 2010 the Company and ZCI completed the conditions precedent under the Convertible Loan
Facility resulting in the Initial Bridge Loan and Second Bridge Loan being refinanced by the
Convertible Loan Facility.

ZCI Debt Acquisitions

On 11 May 2009, the Company and ZCI entered into a binding debt assignment agreement with Moolman
Mining Botswana (Pty) Limited ("Moolman") pursuant to which Moolman assigned its 60 million Pula plus
VAT (approximately US$8 million at an exchange rate of US$1/7.5 Pula) outstanding debt of Messina (the
"Moolman Debt") to ZCI at a price equal to 50 per cent. of the face value of the Moolman Debt plus the
full amount of invoiced VAT. The amount of the VAT will be refunded by the Company to ZCI upon
recovery by the Company.

On 12 May 2009, the Company's engineering procurement contractor Senet CC ("Senet") entered into an
agreement with ZCI, pursuant to which Senet assigned its ZAR 17,002,545 (approximately US$2 million at
an exchange rate of US$1/ZAR8.44) outstanding debt of Messina (the "Senet Debt") to ZCI at a price
equal to 50 per cent. of the face value of the Senet Debt.

On 21 May 2009, ZCI completed a compromise agreement with Read Swatman & Voigt (Pty) Limited ("RSV")
pursuant to which RSV was paid in cash 50 per cent of monies of the total of ZAR 4,537,525 owed
directly to RSV and 100 per cent of the total ZAR 1,509,374 owed to RSV sub contractors, being payment
of a total of ZAR 3,777,836 (approximately US$448,141.87 at an exchange rate of US$1/ZAR8.43) in full
and final settlement of debts due from the Company and its subsidiaries. Pursuant to the compromise
agreement the full amount of the RSV Debt, ZAR 6,046,899 (approximately US$717,307 at an exchange rate
of US$1/ZAR8.43) (the "RSV Debt") was assigned to ZCI.

Each of the Moolman Debt, the Senet Debt and the RSV Debt are currently due and payable. ZCI and
African Copper have agreed that the Company will cause the full amounts of the Senet Debt and RSV Debt
to be repaid to ZCI in the short term and that the Moolman Debt will be repaid to ZCI as and when
sufficient levels of working capital are available to the Company.

As a consequence of the Initial Bridge and Second Bridge Loan and the ZCI Debt Acquisitions, the Group
is indebted to ZCI at 31 December 2009 in an aggregate amount of approximately US$39.86 million.

11. Interest bearing borrowings



----------------------------------------------------------------------------
31 December 31 December
2009 2008
GBP '000 GBP '000
----------------------------------------------------------------------------
Unsecured 14% fixed rate Pula bond - 13,483
----------------------------------------------------------------------------
----------------------------------------------------------------------------

 


On 4 April 2008 Messina, the Company's wholly-owned subsidiary, completed the private placement of GBP
13.6 million (Botswana Pula 150 million) of fixed rate unsecured notes (the "Botswana Bond"). The
notes were priced at 14.0 percent annual interest with a maturity of 7 years. On 2 April 2009 Messina
did not pay the required interest payment due on the Botswana Bond which was an event of default under
the Botswana Bond.

On 15 May 2009 the Company announced that Natasa Mining Limited ("Natasa") had acquired the Botswana
Bond and that Natasa had lodged a petition with the High Court of Botswana to seek an order for the
provisional liquidation of Messina. As part of the ZCI Financing Package (See Note 10 - Due to ZCI)
the Second Bridge Loan was made available to the Group with the primary portion of this amount made
available for the purpose of repaying in full the Botswana Bond owing to Natasa. At 3 June 2009 the
Botswana Bond owing to Natasa was paid in full.

12. Asset retirement obligations

The Company estimates the total discounted amount of cash flows required to settle its asset
retirement obligations at 31 December 2009 is GBP 2,502,350(2008 - GBP 2,426,399). Although the
ultimate amount to be incurred is uncertain, the independent Environmental Impact Statement, completed
on the Mowana Mine by Water Surveys Botswana (Pty) Limited in September 2006, using an assumption that
mining continues to 2023, estimated the undiscounted cost to rehabilitate the Mowana Mine site of 24.3
million Botswana Pula.

Under the terms of the Mining Licence, by the end of the first financial year in which copper is
produced and sold, the Company must establish a trust fund to provide for rehabilitation of the Mowana
Mine site once the mine closes. The Company will annually make contributions to this fund over the
life of the mine so that these capital contributions together with the investment income earned will
cover the anticipated costs. At the end of each financial year the Company will reassess the estimated
remaining life of mine as well as the cost to rehabilitate the mine site and adjust its annual
contributions accordingly.

13. Commitments

At 31 December 2009, commitments total to GBP 3.16 million:



----------------------------------------------------------------------------
Contractual Obligations Total 2010 2011 2012 2013
and
thereafter
GBP '000 GBP '000 GBP '000 GBP '000 GBP '000
----------------------------------------------------------------------------
Goods, services and
equipment(a) 2,174 2,104 70 - -
Exploration licences(b) 722 93 629 - -
Mining licence 6 1 1 4 -
Lease agreements(c) 259 189 60 10 -
----------------------------------------------------------------------------
3,161 2,387 760 14 -
----------------------------------------------------------------------------
----------------------------------------------------------------------------

(a) The Company and its subsidiaries have a number of agreements with
arms-length third parties who provide a wide range of goods and services
and equipment.

(b) Under the terms of the Company's prospecting licences Matsitama is
obliged to incur certain minimum expenditures.

(c) The Company has entered into agreements for lease premises for
various periods until 5 November 2010.

 


14. Related party transactions

The following amounts were paid to companies in which directors of the Group have an interest and were
incurred in the normal course of operations and are recorded at their exchange amount;



----------------------------------------------------------------------------
Twelve months ended Balance
Outstanding as at
31 31 31 31
Dec. Dec. Dec. Dec
2009 2008 2009 2008
GBP '000 GBP '000 GBP '000 GBP '000
----------------------------------------------------------------------------
Due to ZCI (see Note 10 and
15) 24,265 - 24,265 -

Amount paid to ZCI being
interest on loan for the
period May to December 2009 1,109 - - -

Amount paid to iCapital
Limited for the provision
of technical and operational
support to the Company. J.
Soko, a director of the
Company, is a principal of
iCapital Limited. 209 - (4) -

----------------------------------------------------------------------------
25,583 - 24,261 -
----------------------------------------------------------------------------
----------------------------------------------------------------------------

 


15. Ultimate Controlling Party

The directors regard ZCI, a company registered in Bermuda, as the Company's immediate parent
undertaking.

The Company's ultimate controlling party is The Copperbelt Development Foundation.

16. Financial instruments

The Group's principal financial liabilities comprise trade payables, purchase contracts and accrued
expenses. The Group has various financial assets such as cash and cash equivalents and interest
receivables, which arise directly from its operations. In addition, the Company's financial assets
include amounts due from subsidiaries.

From time-to-time the Group may use derivative transactions by purchasing copper put contracts to
manage fluctuations in copper prices in the Group's underlying business operations. The use of
derivatives is based on established practices and parameters which are subject to the oversight of the
Board of Directors.

All of the Group's and Company's financial liabilities are measured at amortised cost and all of the
Group's and Company's financial assets are classified as loans and receivables.

The board of directors determines, as required, the degree to which it is appropriate to use financial
instruments, commodity contracts or other hedging contracts or techniques to mitigate risks. The main
risks for which such instruments may be appropriate are market risk including interest rate risk,
foreign exchange risk and commodity price risk and liquidity risk each of which is discussed below.

The Group and Company's activities are exposed to a variety of financial risks, which include interest
rate risk, foreign exchange risk, commodity price risk and liquidity risk.

(a) Market Risk

(i)Interest rate risk

Interest rate risk is the risk that the value of a financial instrument or cashflows associated with
the instrument will fluctuate due to changes in market interest rates. Interest rate risk arises from
interest bearing financial assets and liabilities that the Group uses. Interest bearing assets
comprise cash and cash equivalents which are considered to be short-term liquid assets. Interest
bearing borrowings comprise bridge loans payable to ZCI under the ZCI Financing Package and variable
rate vehicle lease obligations. Variable lease obligations are not considered material.

As at 31 December 2009, with other variables unchanged, a plus or minus 1% change in interest rates,
on investments and borrowings whose interest rates are not fixed, would affect the loss for the three
month period by plus or minus GBP 36,544.

(ii) Foreign exchange risk

Foreign currency risk refers to the risk that the value of a financial commitment or recognised asset
or liability will fluctuate due to changes in foreign currency rates. The Group is exposed to foreign
currency risk as a result of financial assets, future transactions, foreign borrowings, and
investments in foreign companies denominated in Botswana Pula.

The Group has not used forward exchange contracts to manage the risk relating to financial assets,
future transactions or foreign borrowings. Fluctuations in financial assets, future transactions or
foreign borrowings are recognised directly in profit or loss. During 2007 and 2008 the Group purchased
South African Rand from time to time to match known future South African Rand transactions relating to
the development and construction of the Mowana Mine.

As a result of the Group's main assets and subsidiaries being held in Botswana and having a functional
currency different than the presentation currency, the Group's balance sheet can be affected
significantly by movements in the Pound Sterling to the Botswana Pula. During 2007, 2008 and 2009 the
Group did not hedge its exposure of foreign investments held in foreign currencies. There is no
significant impact on profit or loss from foreign currency movements associated with these Botswana
subsidiary assets and liabilities as the effective portion of foreign currency gains or losses arising
are recorded through the translation reserve.



Foreign currency risk sensitivity analysis:

----------------------------------------------------------------------------
Profit/Loss Equity
31 31 31 31
December December December December
2009 2008 2009 2008
GBP '000 GBP '000 GBP '000 GBP '000
----------------------------------------------------------------------------
If there was a 10% weakening
of Pula against Sterling
with all other variables
held constant -
increase/(decrease) - - 1,351 (7,474)

If there was a 10%
strengthening of Pula
against Sterling with all
other variables
held constant -
increase/(decrease) - - (1,651) 9,134

If there was a 10% weakening
of Rand against Sterling
with all other variables
held constant -
increase/(decrease) (31) 179 (31) 179

If there was a 10%
strengthening of Rand
against Sterling with
all other variables held
constant -
increase/(decrease) 38 (219) 38 (219)

 


Commodity price risk

Commodity price risk is the risk that the Group's future earnings will be adversely impacted by
changes in the market prices of commodities. The Group is exposed to commodity price risk as its
future revenues will be derived based on a contract with a physical off-take partner at prices that
will be determined by reference to market prices of copper at the delivery date.

From time to time the Group may manage its exposure to commodity price risk by entering into put
contracts or metal forward sales contracts with the goal of preserving its future revenue streams.

(b) Credit risk

The Group is exposed to credit risk on its cash and cash equivalents and other receivables which also
represent the maximum exposure to credit risk The Group only deposits surplus cash with well-
established financial institutions of high quality credit standing.

(c) Liquidity Risk

As at 31 December, 2009 the Company had GBP 1.1 million in cash and cash equivalents, GBP 1.16 million
in other receivables and prepayments and GBP 24.3 million due to ZCI.

Prudent liquidity risk management implies maintaining sufficient cash and cash equivalents and the
availability of committed credit facilities. The Group manages liquidity risk by monitoring forecast
and actual cash flows and matching maturity profiles of financial assets and liabilities.

Fair value of financial instruments

The fair value of the Group's and the Company's financial instruments reflect the carrying amounts
shown in the balance sheet.

17. Subsequent Events

On 31 January 2010 the Company and ZCI completed the refinancing of the US$32.4 million bridge loan
facilities that ZCI provided to the Company in May 2009 with the Facility (See Note 10 - Due to ZCI).
The Facility places African Copper's borrowings from ZCI on a more permanent footing and comprises a
convertible Tranche A of US$8,379,100 with a coupon of 12 per cent. per annum and Tranche B that is
not convertible of US$22,750,000 with a coupon of 14 per cent. per annum.


-30-

FOR FURTHER INFORMATION PLEASE CONTACT:

African Copper
Brad Kipp
Chief Financial Officer
(416) 847 4866
bradk@africancopper.com

OR

Canaccord Adams (Nomad and Broker)
Andrew Chubb / Tarica Mpinga
020 7050 6500

OR

Tavistock Communications
Simon Hudson / Nick Peters
020 7920 3150
npeters@cityinsights.co.uk

-0-


FOR FURTHER INFORMATION PLEASE CONTACT:

African Copper PLC




You can view the Previous News Releases item or Next News Release item.

You can return to the main News Releases page, or press the Back button on your browser.