Email | Print


VersaPay Announces 2011 Year End Results

APR 27, 2012 - 17:04 ET

FOR: VERSAPAY CORPORATION

TORONTO, ONTARIO--(Marketwire - April 27, 2012) - VersaPay Corporation (TSX VENTURE:VPY) ("VersaPay" or the "Company"), a provider of merchant credit and debit card payment processing and e-mail money transfer (EMT) solutions, today announced its financial and operational results for the year ended December 31, 2011. All amounts are in Canadian dollars unless otherwise noted.

Fiscal 2011 Highlights

  • Grew year over year revenues by 19% and grew recurring revenue by 22%
  • Improvement in Adjusted EBITDA1 to $(0.4) million from $(1.4) million in 2011, as a result of Company's sales growth and cost-cutting initiatives
  • Added numerous new clients, including Corus Radio and Flight Network
  • Continued to invest in the VersaPay EMT product
  • Subsequent to year-end, completed an equity financing for gross proceeds of $2.07 million

Q4 2011 Financial Summary2

  Three months ending December 31 Year ended December 31
  Q4 2011 Q4 2010 2011 2010
Recurring Revenues3 $3.7M $3.3M $14.9M $12.2M
Non-recurring revenue4 $.02M $.09M $.2M $.5M
TOTAL Revenue $3.7M $3.4M $15.1M $12.7M
Cash Operating Expenses5 $1.0M $0.9M $3.5M $4.6M
Adjusted EBITDA1 $(0.2)M $(0.2)M $(0.4)M $(1.4)M
Loss from continuing operations $(0.4)M $(0.3)M $(0.9)M $(2.4)M
  December 31, 2011 December 31, 2010
Cash   $0.6 M   $1.1 M

"We are very pleased with our financial and business results for fiscal 2011. We were able to grow our recurring revenue base, improve our adjusted EBITDA results and win several important new client relationships," commented Bill McGill, CEO of VersaPay. "We have carried this momentum into the current fiscal year with the announcement of a number of new important partnerships, including Hockey Canada and Wave Accounting. We also improved our balance sheet through a $2 million equity offering, allowing us to expand our investment in sales and marketing, product development and customer care. Looking ahead, we believe we are well positioned to continue to grow and gain market share in the payment processing market."

Bill McGill added, "The fourth quarter is traditionally a slower quarter for our business, yet we were able to maintain year over year double-digit top-line growth. This was also the only quarter during fiscal 2011 where our adjusted EBITDA results did not improve year over year, however this was the result of a number of one- time expenses, without which we would have seen year over year improvement."

Q4 2011 Financial Review

Total revenue for Q4 2011 increased 11% to $3.7 million from $3.4 million in Q4 2010. Of this amount, recurring revenue for Q4 2011 increased 13% to $3.7 million from $3.3 million in Q4 2010. The year-over- year improvement was driven primarily by growth in the Company's transaction processing fees.

Cash operating expense (excluding amortization and share-based payments) increased 15% to $1.0 million from $0.9 million in Q4 2011 from the same period 2010.

Adjusted EBITDA for Q4 2011 was $(0.2) million, and is consistent with Q4 2010 of $(0.2) million.

Loss from continuing operations for Q4 2011 was $(0.4) million. This compares to a loss from continuing operations of $(0.3) million for Q4 2010.

Annual Results

Total revenue for 2011 increased 19% to $15.1 million from $12.7 million in 2010. Of this amount, recurring revenue for 2011 increased 22% to $14.9 million from $12.2 million in 2010. The year-over-year improvement was driven primarily by growth in the Company's transaction processing fees.

Cash operating expense (excluding amortization and share-based payments) decreased 22% to $3.6 million from $4.6 million for 2011 versus 2010. The decrease in cash operating costs over 2010 primarily relates to 2010 having additional costs from the Company becoming publicly traded and the implementation of cost control measures in 2011.

Adjusted EBITDA for 2011 was $(0.4) million, compared to $(1.4) million in 2010.

Loss from continuing operations for 2011 was $(0.9) million, versus a loss of $(2.4) million from the prior year.

As at December 31, 2011 VersaPay had cash $0.6 million, compared to $1.1 million as at December 31, 2010.

1 Adjusted EBITDA is defined as Earnings Before Interest, Taxes, Depreciation, Amortization and Share-based payments. See table A.

2 A complete set of financial statements and notes and MD&A for the year ended December 31, 2011 will be available on the Company's website at www.versapay.com and on SEDAR.

3 Defined as Transaction processing fees + VersaCard/EMT fees

4 Defined as Product sales (point-of-sale devices) and other

5 Defined as operating expense excluding amortization and share-based payments

Table A

  Three months ending December 31   Year ended December 31  
  Q4 2011   Q4 2010   2011   2010  
Adjusted EBITDA1 (237,779 ) (166,951 ) (406,825 ) (1,405,988 )
Stock-based compensation (42,193 ) (42,350 ) (193,612 ) (448,481 )
Listing expense -   -   -   (396,000 )
Interest expense (38,366 ) (4,965 ) (150,385 ) 4,588  
Amortization (44,672 ) (42,181 ) (172,601 ) (141,998 )
Loss from continuing operations (363,010 ) (256,447 ) (923,423 ) (2,387,879 )

About VersaPay

VersaPay's financial technology enables businesses and consumers across Canada to accept and process credit, debit and gift card transactions. As a payment services and financial technology company serving more than 2,500 Canadian businesses, VersaPay, in conjunction with its partners, provides the hardware, technology, infrastructure and support services that businesses of all types require to accept and process electronic payments from their consumers and clients.

While its core business is payment processing services, VersaPay also provides enhanced financial technology solutions such as VersaPay EMT - the Company's proprietary Electronic Bill Presentment and Payment solution - which enables merchants and consumers to easily transact with one another.

VersaPay is headquartered in Vancouver, Canada and has operations in Toronto and Montreal. To learn more about VersaPay, visit http://www.versapay.com.

Forward Looking and Other Cautionary Statements

This news release contains forward-looking statements and information that are based on the beliefs of management and reflect the Company's current expectations. When used in this news release, the words "estimate", "project", "belief", "anticipate", "intend", "expect", "plan", "predict", "may" or "should" and the negative of these words or such variations thereon or comparable terminology, are intended to identify forward-looking statements and information. Such statements and information reflect the current view of the Company with respect to risks and uncertainties that may cause actual results to differ materially from those contemplated in those forward-looking statements and information.

By their nature, forward-looking statements involve known and unknown risks, uncertainties and other factors which may cause our actual results, performance or achievements, or other future events, to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements. Such factors include, among others, risks relating to the speculative nature of the Company's business, the Company's formative stage of development and the Company's financial position. Forward-looking statements are made based on management's beliefs, estimates and opinions on the date that statements are made and the Company undertakes no obligation to update forward looking statements if these beliefs, estimates and opinions or other circumstances should change.

Investors are cautioned against attributing undue certainty to forward-looking statements. There are a number of important factors that could cause the Company's actual results to differ materially from those indicated or implied by forward-looking statements and information. Such factors include, among others, risks related to following: the Company's financial position and the potential need for future financings, the ability of the Company to maintain its relationship with its strategic partner for payment processing, the efforts and abilities of the senior management team, the ability of the Company to attract and retain skilled management, competition in the payment processing industry, and the Company's ability to respond to technological change and protect its intellectual property rights.

The Company cautions that the foregoing list of material factors is not exhaustive. When relying on the Company's forward-looking statements and information to make decisions, investors and others should carefully consider the foregoing factors and other uncertainties and potential events. The Company has assumed a certain progression, which may not be realized. It has also assumed that the material factors referred to in the previous paragraph will not cause such forward-looking statements and information to differ materially from actual results or events. There can be no assurance that such assumptions will reflect the actual outcome of such items or factors.

THE FORWARD-LOOKING INFORMATION CONTAINED IN THIS NEWS RELEASE REPRESENTS THE EXPECTATIONS OF THE COMPANY AS OF THE DATE OF THIS NEWS RELEASE AND, ACCORDINGLY, IS SUBJECT TO CHANGE AFTER SUCH DATE. READERS SHOULD NOT PLACE UNDUE IMPORTANCE ON FORWARD-LOOKING INFORMATION AND SHOULD NOT RELY UPON THIS INFORMATION AS OF ANY OTHER DATE. WHILE THE COMPANY MAY ELECT TO, IT DOES NOT UNDERTAKE TO UPDATE THIS INFORMATION AT ANY PARTICULAR TIME EXCEPT AS REQUIRED IN ACCORDANCE WITH APPLICABLE SECURITIES LEGISLATION.

  December 31, 2011   December 31, 2010   January 1, 2010  
  $   $   $  
   
ASSETS            
Current            
Cash and cash equivalents 559,497   1,121,816   206,763  
Funds held for merchants 443,005   474,177   365,518  
Receivables 417,154   465,341   307,675  
Prepaid expenses 28,685   18,686   17,133  
Current assets of discontinued operations -   -   29,133  
  1,448,341   2,080,020   926,222  
   
Share issue costs -   -   425,536  
Equipment 397,530   360,837   318,735  
Intangible assets 97,564   140,763   101,592  
Non-current assets of discontinued operations -   -   161,012  
  1,943,435   2,581,620   1,933,097  
   
LIABILITIES            
Current            
Accounts payable and accrued liabilities 535,741   440,784   1,259,384  
Funds due to merchants 443,005   474,177   365,518  
Deferred revenue            
Loan payable -   -   225,000  
Current portion of obligations under finance lease 53,026   46,257   36,819  
Current liabilities of discontinued operations -   -   76,728  
  1,031,772   961,218   1,963,449  
Obligations under finance lease, net of current portion 52,872   90,628   97,546  
Promissory note 576,569   534,741   -  
  1,661,213   1,586,587   2,060,995  
   
EQUITY            
Share capital 7,891,062   7,819,002   4,872,073  
Shares subscriptions received -   -   288,958  
Contributed surplus 1,010,525   865,645   687,955  
Warrants 690,291   696,619   -  
Deficit (9,309,656 ) (8,386,233 ) (5,984,453 )
Equity attributed to owners of the parent 282,222   995,033   (135,467 )
Non-controlling interest in Positive Inc. -   -   7,569  
Total equity 282,222   995,033   (127,898 )
  1,943,435   2,581,620   1,933,097  
     
     
  Year ended December 31  
  2011   2010  
  $   $  
   
Revenue        
  Transaction processing fees 14,667,516   11,977,366  
  Product sales and other 233,040   490,001  
  VersaCard/EFT and EMT Fees 234,582   201,225  
  15,135,138   12,668,592  
   
Expenses        
  Cost of services 10,437,263   8,282,957  
  Cost of products sold and other 1,499,722   1,485,193  
  VersaCard/EFT and EMT costs 133,721   75,547  
  Depreciation and amortization 172,601   141,998  
  Bank charges and interest 150,385   (4,588 )
  Consulting fees 271,290   201,523  
  General and administrative 378,094   352,999  
  Listing expense -   396,000  
  Marketing and promotion 151,505   184,368  
  Professional fees 260,470   637,130  
  Rent and occupancy 290,897   281,928  
  Salaries and benefits 1,709,970   2,080,800  
  Share based payments 193,612   448,481  
  Telecom and wireless connection fees 288,788   380,469  
  Travel 120,243   111,666  
  16,058,561   15,056,471  
   
Loss from continuing operations (923,423 ) (2,387,879 )
Income from discontinued operations -   26,496  
Net loss and comprehensive loss for the year (923,423 ) (2,361,383 )
   
Loss from continuing operations attributable to:        
Non-controlling interest -   -  
Owners of the parent (923,423 ) (2,387,879 )
Loss from continuing operations (923,423 ) (2,387,879 )
   
Income from discontinued operations attributable to:        
Non-controlling interest -   (1,667 )
Owners of the parent -   28,163  
Income from discontinued operations -   26,496  
   
Net loss and comprehensive loss for the year attributable to:        
Non-controlling interest -   (1,667 )
Owners of the parent (923,423 ) (2,359,716 )
Net loss and comprehensive loss for the year (923,423 ) (2,361,383 )
   
   
Loss per share        
Basic $ (0.07 ) $ (0.19 )
Diluted $ (0.07 ) $ (0.19 )
   
Weighted average number of common shares outstanding, basic and diluted 12,994,430   12,740,108  
         
                       
                       
    Share             Non-    
  Issued subscriptions Contributed           controlling    
  Capital received Surplus   Warrants   Deficit   Interest Total Equity  
As at December 31, 2010 $ 7,819,002 $ - $ 865,645   $ 696,619   $ (8,386,233 ) $ - $ 995,033  
Net Loss for the year - - -   -   (923,423 ) - (923,423 )
Exercise of options 72,060 - (55,060 ) -   -   - 17,000  
Share based payments - - 193,612   -   -   - 193,612  
Warrants expired - - 6,328   (6,328 ) -   - -  
At December 31, 2011 $ 7,891,062 $ - $ 1,010,525   $ 690,291   $ (9,309,656 ) $ - $ 282,222  
   
   
      Share               Non-      
  Issued   subscriptions   Contributed           controlling      
  Capital   received   Surplus   Warrants   Deficit   Interest   Total Equity  
As at January 1, 2010 $ 4,872,073   $ 288,958   $ 687,955   $ -   $ (5,984,453 ) $ 7,569   $ (127,898 )
Net Loss for the year -   -   -   -   (2,359,716 ) (1,667 ) (2,361,383 )
Exercise of options 564,070   -   (463,330 ) -   -   -   100,740  
Listing expense 396,000   -   -   -   -   -   396,000  
Revaluation of warrants on amalgamation -   -   -   42,064   (42,064 ) -   -  
Shares issued in reverse takeover (173,426 ) -   -   -   -   -   (173,426 )
Fair value of options issued in reverse takeover (53,071 ) -   53,071   -   -   -   -  
Fair value of warrants issued in reverse takeover (15,040 ) -   -   15,040   -   -   -  
Redemption of shares upon sale of Positive Inc. (134,015 ) -   -   -   -   (5,902 ) (139,917 )
Granted in relation to financing received (note 17) -   -   -   308,459   -   -   308,459  
Warrants exercised 77,260   -   -   (23,418 ) -   -   53,842  
Warrants expired -   -   2,786   (2,786 ) -   -   -  
Issued in private placement 2,642,411   (288,958 ) 136,682   -   -   -   2,490,135  
Value of warrants issued in private placement (357,260 ) -   -   357,260   -   -   -  
Share based payments -   -   448,481   -   -   -   448,481  
At December 31, 2010 $ 7,819,002   $ -   $ 865,645   $ 696,619   $ (8,386,233 ) $ -   $ 995,033  
     
     
  Year ended December 31,  
  2011   2010  
  $   $  
   
Cash Provided By (Used In) Operating Activities        
  Net loss for the year (923,423 ) (2,361,383 )
    Items not affecting cash:        
    Depreciation of equipment 115,833   115,241  
    Amortization of intangible assets 56,768   26,757  
    Interest accreted on promissory note 41,828   -  
    Cancellation of JG Capital loan interest -   14,271  
    Share based payment 193,612   448,481  
    Listing expenses -   396,000  
     
  Change in non-cash working capital items        
    Receivables 48,187   (157,666 )
    Prepaid expenses (9,999 ) (1,553 )
    Accounts payable and accrued liabiliies 94,957   (832,872 )
  Cash used in continuing operations (382,237 ) (2,352,724 )
  Cash used in discontinued operations -   (26,503 )
  (382,237 ) (2,379,227 )
   
Cash (Used in) in Investing Activities        
  Acquisition of equipment (124,704 ) (105,690 )
  Intangible assets (13,569 ) (65,928 )
  Cash used in continuing operations (138,273 ) (171,618 )
  Cash used in discontinued operations -   -  
  (138,273 ) (171,618 )
   
Cash Provided by (Used In) Financing Activities        
  Issuance of common shares, net of issurance costs 17,000   2,671,831  
  Finance lease payments (58,809 ) (49,133 )
  Promissory note -   843,200  
  Cash used in continuing operations (41,809 ) 3,465,898  
  Cash used in discontinued operations -   -  
  (41,809 ) 3,465,898  
   
(Decrease) increase in cash and cash equivalents (562,319 ) 915,053  
   
Cash and cash equivalents, beginning of year 1,121,816   206,763  
   
Cash and cash equivalents, end of year 559,497   1,121,816  
Neither TSX Venture Exchange nor its Regulation Services Provider (as that term is defined in the policies of the TSX Venture Exchange) accepts responsibility for the adequacy or accuracy of this release.

VersaPay Corporation
Bill McGill
CEO
1-647-258-9378
bill.mcgill@versapay.com
or
Investor Relations
Hogan Mullally
1-204-479-2516
hogan@sectorspeak.com