Spectrum News

NEWS RELEASE TRANSMITTED BY CCNMatthews

FOR:  SPECTRUM SIGNAL PROCESSING INC.

TSX SYMBOL:  SSY
NASDAQ SYMBOL:  SSPI

JULY 21, 2003 - 16:00 ET

Spectrum Signal Processing Announces Second Quarter
Results

BURNABY, BRITISH COLUMBIA--Spectrum Signal Processing Inc. 
(NASDAQ: SSPI / TSX: SSY) a leading provider of high performance 
wireless signal processing and packet-voice solutions, today 
announced its financial results for the second quarter ended June 
30, 2003. Spectrum reports all results in U.S. dollars and in 
accordance with U.S. GAAP. 

For the quarter ended June 30, 2003, Spectrum recorded sales of 
$4.1 million, down 28% from the prior quarter and down 35% from 
sales of $6.3 million in the second quarter of 2002. Wireless 
Systems sales were $2.2 million for the second quarter of 2003. 
Wireless Systems sales reflect a $1.9 million decline in legacy 
product sales from the first quarter. Network Solutions sales 
were $1.9 million for the second quarter of 2003, an increase of 
$1.5 million over the first quarter as a result of production 
volume shipments to UTStarcom. 

Spectrum recorded a loss of $2.5 million, or a loss of $0.17 per 
share, for the quarter ended June 30, 2003, compared to breakeven 
earnings in the prior quarter, and net earnings of $81,000 or 
$0.1 per share for the second quarter of 2002. 

Spectrum's gross margin was 42% in the second quarter of 2003, 
compared to 62% in the prior quarter and 58% in the second 
quarter of 2002. The decline in gross margin was the result of 
product mix, and a high proportion of development system sales to 
new customers involving the resale of lower margin third party 
products. Gross margins for both Wireless Systems and Network 
Solutions were 42% in the second quarter of 2003. The margins for 
Spectrum's internally developed products remained consistent with 
those realized in the first quarter. 

Spectrum's cash position at June 30, 2003 stood at $2.6 million, 
down from $2.8 million in the previous quarter. Given weak second 
quarter sales and based on internal forecasts, Spectrum expects 
its cash position to decline over the third quarter, but expects 
a positive cash balance at the end of the quarter. 

"We are looking forward to improving results in the third quarter 
as we expect revenues in the second half of the year to 
strengthen. As reflected in our guidance issued July 14, 2003, 
annual revenues are expected to range from $23 million to $27 
million," stated Pascal Spothelfer, Spectrum's President and CEO. 
"Notwithstanding our initiative to pursue strategic alternatives, 
we are driving our business forward and are experiencing full 
support from our customers, suppliers, and partners." 

Spectrum will conduct a conference call and live audio web cast 
on July 21, 2003 at 4:30 pm Eastern / 1:30 pm Pacific time. The 
call can be accessed by dialing 1.800.273.9672, or by accessing 
the audio web cast from Spectrum's web site at 
www.spectrumsignal.com. A replay of the call will be available 
from July 21, 2003 to July 28, 2003 and can be accessed by 
dialing 1.416.695.5800 followed by the access code 1443417, or by 
visiting www.spectrumsignal.com. 

Forward-Looking Safe Harbor Statement 

The statements by Pascal Spothelfer, and the above statements 
contained in this Business Outlook, are forward-looking 
statements that involve a number of risks and uncertainties. In 
addition to factors discussed above, among other factors that 
could cause actual results to differ materially are the 
following: business and economic conditions, growth rates of the 
packet-voice or commercial wireless markets, government spending, 
changes in customer order patterns, supplier costs, successful 
contract negotiations, competitive factors, such as rival 
system-level architectures, developments in processor technology, 
the acceptance of new products in specific markets, pricing 
pressures, development and timing of introduction of new 
products, continued success in technological advances, and the 
ability to grow new packet-voice and defense and commercial 
wireless business. Readers are referred to Spectrum's assumptions 
and other risk factors set out in the most current Form 20-F 
filed with the Securities and Exchange Commission and with the 
British Columbia Securities Commission. The company wishes to 
caution readers not to place undue reliance upon any such 
forward-looking statements, which reflect management's best 
effort to provide guidance based on all known conditions on the 
date the statements are made. The company may or may not update 
these forward-looking statements in the future. 

About Spectrum Signal Processing Inc. 

Spectrum Signal Processing designs, develops and markets high 
performance wireless signal processing and packet-voice 
processing subsystems for use in communications infrastructure 
equipment. Spectrum's optimized hardware, software and chip 
technology work together to collect, compress and convert voice 
and data signals. Leveraging its 16 years of design expertise, 
Spectrum provides its customers with faster time to market and 
lower costs by delivering highly flexible, reliable and 
high-density solutions. Spectrum subsystems are targeted for use 
in defense communications systems, satellite hubs, cellular base 
stations, media gateways and next-generation voice and data 
switches. More information on Spectrum and its aXs and flexComm 
product lines is available at www.spectrumsignal.com. 


/T/

Spectrum Signal Processing, Inc.                                    
Consolidated Statements of Operations and Deficit                   
(Expressed in thousands of United States dollars, except per share  
 amounts and numbers of shares)                                     
Prepared in accordance with United States generally accepted        
 accounting principles                                              
                                                                    
                        Three months ended        Six months ended  
                              June 30,                 June 30,     
                         2002         2003        2002         2003 
------------------------------------------------------------------- 
                   (Unaudited)  (Unaudited) (Unaudited)  (Unaudited)
                                                                    
Sales               $   6,251    $   4,093   $  12,342    $   9,795 
Cost of sales           2,597        2,372       5,055        4,523 
------------------------------------------------------------------- 
                        3,654        1,721       7,287        5,272 
                                                                    
Expenses                                                            
 Administrative         1,387        1,223       2,451        2,484 
 Sales and marketing      995        1,317       2,050        2,569 
 Research and                                                       
  development             998        1,418       2,125        2,278 
 Amortization             176          226         343          419 
 Restructuring and                                                  
  other charges             -            1           -          (51)
------------------------------------------------------------------- 
                        3,556        4,185       6,969        7,699 
------------------------------------------------------------------- 
                                                                    
Earnings (loss) from                                                
 operations                98       (2,464)        318       (2,427)
                                                                    
Other                                                               
 Interest expense           4            9           7           15 
 Other expense                                                      
  (income)                  3            -           2           (2)
------------------------------------------------------------------- 
                            7            9           9           13 
                                                                    
Earnings (loss)                                                     
 before income taxes       91       (2,473)        309       (2,440)
                                                                    
Income tax expense                                                  
 Current                   10            -          10            - 
------------------------------------------------------------------- 
                            -           10          10            - 
                                                                    
------------------------------------------------------------------- 
Net earnings (loss)        81       (2,473)        299       (2,440)
                                                                    
Deficit, beginning                                                  
 of period            (11,236)     (15,128)    (11,454)     (15,161)
Cancellation of                                                     
 treasury shares         (743)           -        (743)           - 
------------------------------------------------------------------- 
Deficit, end of                                                     
 period             $ (11,898)   $ (17,601)  $ (11,898)   $ (17,601)
------------------------------------------------------------------- 
------------------------------------------------------------------- 
                                                                    
Earnings (loss) per                                                 
 share                                                              
 Basic              $    0.01    $   (0.17)   $   0.02    $   (0.17)
 Diluted            $    0.01    $   (0.17)   $   0.02    $   (0.17)
                                                                    
Weighted average                                                    
 shares                                                             
 Basic             12,702,680   14,732,391  12,534,568   14,732,391 
 Diluted           12,985,650   14,732,391  12,716,352   14,732,391 
------------------------------------------------------------------- 
------------------------------------------------------------------- 

Spectrum Signal Processing, Inc.                                    
Consolidated Balance Sheets                                         
(Expressed in thousands of United States dollars, except numbers    
 of shares)                                                         
Prepared in accordance with United States generally accepted        
 accounting principles                                              
                                                                    
                                                                    
                                       December 31,        June 30, 
ASSETS                                        2002            2003  
------------------------------------------------------------------  
                                                        (Unaudited) 
Current assets                                                      
 Cash and cash equivalents               $   3,480       $   2,624  
 Trade receivables net of allowance                                 
  for doubtful accounts of $281                                     
  (2002-$221)                                4,887           3,540  
 Receivable from Technology                                         
  Partnerships Canada                          496             286  
 Inventories                                 2,414           2,891  
 Prepaid expenses                              132             262  
------------------------------------------------------------------  
                                            11,409           9,603  
                                                                    
Capital assets                               2,666           3,124  
------------------------------------------------------------------  
                                                                    
                                         $  14,075       $  12,727  
------------------------------------------------------------------  
------------------------------------------------------------------  
                                                                    
                                                                    
LIABILITIES AND STOCKHOLDERS' EQUITY                                
------------------------------------------------------------------  
                                                                    
Current liabilities                                                 
 Accounts payable                        $   2,346       $   3,229  
 Accrued liabilities                         2,213           2,075  
------------------------------------------------------------------  
                                             4,559           5,304  
                                                                    
Long-term obligations                          857             791  
                                                                    
Stockholders' equity                                                
Share capital                                                       
 Authorized: 50,000,000 common                                      
  shares, no par value                                              
 Issued and outstanding: 14,732,391                                 
  (2002 - 14,732,391)                       24,974          24,974  
Additional paid-in capital                     554             554  
Warrants                                       113             113  
Deficit                                    (15,161)        (17,601) 
Accumulated other comprehensive                                     
 income                                                             
 Cumulative translation adjustments         (1,821)         (1,408) 
------------------------------------------------------------------  
                                             8,659           6,632  
------------------------------------------------------------------  
                                                                    
                                         $  14,075       $  12,727  
------------------------------------------------------------------  
------------------------------------------------------------------  

Spectrum Signal Processing, Inc.                                     
Consolidated Statements of Cash Flows                                
(Expressed in thousands of United States dollars)                    
Prepared in accordance with United States generally                  
 accepted accounting principles                                      
                                                                     
                                                                     
                          Three months ended        Six months ended 
                                June 30,                June 30,     
                           2002         2003        2002        2003 
-------------------------------------------------------------------- 
                     (Unaudited)  (Unaudited) (Unaudited) (Unaudited)
Cash flows from                                                      
 operating                                                           
 activities                                                          
 Net earnings                                                        
  (loss)                $    81     $ (2,473)   $    299     $(2,440)
 Adjustments to                                                      
  reconcile net                                                      
  earnings (loss) to                                                 
  net cash provided                                                  
  by (used for)                                                      
  operating activities                                               
   Amortization             176          226         343         419 
   Changes in operating                                              
   assets and                                                        
   liabilities                                                       
    Accounts receivable     853        2,297         751       2,283 
    Inventories             234          (94)         50         (73)
    Prepaid expenses       (144)         (51)       (142)       (101)
    Accounts payable         38          251        (360)        462 
    Accrued liabilities    (116)         (29)        196        (471)
    Long-term                                                        
     obligations              -          (52)          -        (194)
-------------------------------------------------------------------- 
Net cash provided                                                    
 by (used for)                                                       
 operating activities     1,122           75       1,137        (115)
-------------------------------------------------------------------- 
                                                                     
Cash flows from                                                      
 investing activities                                                
 Purchase of                                                         
  capital assets           (117)        (165)       (218)       (411)
-------------------------------------------------------------------- 
Net cash used for                                                    
 investing activities      (117)        (165)       (218)       (411)
-------------------------------------------------------------------- 
                                                                     
Cash flows from                                                      
 financing activities                                                
 Issue of shares from                                                
  share options              10            -          11           - 
 Issue of shares from                                                
  Employee Share                                                     
  Purchase Plan              40            -          40           - 
 Issue of shares                                                     
  for cash                4,107            -       4,107           - 
-------------------------------------------------------------------- 
Net cash provided by                                                 
 financing activities     4,157            -       4,158           - 
-------------------------------------------------------------------- 
                                                                     
Effect of foreign                                                    
 currency exchange                                                   
 rates on cash and                                                   
 cash equivalents           (94)        (102)        (96)       (330)
-------------------------------------------------------------------- 
                                                                     
Net increase                                                         
 (decrease) in cash                                                  
 and cash equivalents                                                
 during the period        5,068         (192)      4,981        (856)
Cash and cash                                                        
 equivalents,                                                        
 beginning of period      1,257        2,816       1,344       3,480 
-------------------------------------------------------------------- 
Cash and cash                                                        
 equivalents, end                                                    
 of period              $ 6,325     $  2,624    $  6,325     $ 2,624 
-------------------------------------------------------------------- 

/T/



-30-
FOR FURTHER INFORMATION PLEASE CONTACT:
Spectrum Signal Processing Inc.
Liza Aboud
(604) 421-5422 ext.152
Email: liza_aboud@spectrumsignal.com

or

Spectrum Signal Processing Inc.
Brent Flichel
(604) 421-5422 ext 247
Email: brent_flichel@spectrumsignal.com
Website: www.spectrumsignal.com

Share