SNS Home

SNS Home
Subscriptions
SNS iNews
SNS Blog: A Bright Fire
Industry Headlines - NEW!
Who Reads SNS
Members' Gallery
About Mark Anderson
Recent Issues
SNS Media
SNS in the News
Resumes & Opportunities
Project Inkwell
Member's Area:
Member's Login
Account Management
Marketwired News
<- Back

Atlantis Systems Corp. Reports Consolidated Financial Results for the Year Ended 2011

APR 27, 2012 - 11:16 ET

FOR: ATLANTIS SYSTEMS CORP.

TORONTO, ONTARIO--(Marketwire - April 27, 2012) -

This news release may contain forward-looking statements. Reference should be made to "Forward-looking Statements" at the end of this news release. All amounts are stated in Canadian dollars except where otherwise noted.

Atlantis Systems Corp. ("Atlantis") (NEX:AIQ.H), a globally recognized training integrator in the military and commercial aviation markets, today announced its audited consolidated financial results for the year ended 2011. Full results are available on www.sedar.com

About Atlantis Systems Corp.

Atlantis Systems Corp. uses its core capabilities in simulation-aided design, engineering and e-learning, combined with various technology tools, to help customers in military and civil aviation ensure the feasibility, capability, and effective utilization of their complex assets. In more than 30 years of operation, Atlantis has developed a solid reputation for its creative workforce and innovative solutions in supporting global Original Equipment Manufacture ("OEM") customers and defence organizations. To learn more, please visit the Company's web site at www.atlantissc.com.

Forward-Looking Statements

Atlantis assumes no obligation to update or revise any forward-looking statement, whether as a result of new information, future events or any other reason. Additional information regarding risks and uncertainties that could affect Atlantis' business is contained in the Business Risk Factors section of Atlantis's Annual MD&A available on SEDAR at www.sedar.com.

ATLANTIS SYSTEMS CORP.  
Consolidated Statements of Comprehensive Income (Loss)  
For the years ended December 31, 2011 and 2010  
(Expressed in thousands of Canadian dollars except per share amounts)  
       
    For the years  
    ended December 31  
    2011     2010  
             
             
Revenue   $ 14,512     $ 19,851  
  Cost of revenue     10,853       12,912  
  Gross margin     3,659       6,939  
                 
Other income (Note 22)     871       -  
                 
Expenses                
  General and administrative     3,419       4,185  
  Selling and marketing     615       495  
  Restructuring costs     203       189  
  Share-based compensation expense     -       11  
      4,237       4,880  
Operating income     293       2,059  
                 
  Depreciation and amortization     206       1,114  
  Finance costs (Note 8)     2,154       1,279  
  Loss on derivative liability     341       -  
  Acretion expense     12       -  
  Foreign currency loss (gain)     233       (489 )
  Write down of investments     6       -  
  Loss (gain) on disposal of capital assets     6       (479 )
Net and comprehensive income (loss)   $ (2,665 )   $ 634  
                 
                 
Earnings (loss) per share (Note 15)                
    Basic   $ (0.26 )   $ 0.08  
    Diluted   $ (0.26 )   $ 0.08  
                 
The accompanying notes are an integral part of these consolidated financial statements.        
                 
                 
                 
ATLANTIS SYSTEMS CORP.  
Consolidated Statements of Financial Position  
As at December 31, 2011, December 31, 2010 and January 1, 2010  
(Expressed in thousands of Canadian dollars)  
   
    December 31     December 31     January 1  
    2011     2010     2010  
ASSETS                        
Current assets                        
  Cash and cash equivalents   $ 1,610     $ 1,110     $ 161  
  Note receivable (Note 11)     100       200       -  
  Trade and other receivables (Note 9)     2,624       2,439       2,089  
  Unbilled revenue     2,736       3,679       2,376  
  Inventory (Note 10)     -       118       489  
  Prepaid expenses     299       167       143  
  Current assets of discontinued operations (Note 7)     -       16       16  
      7,369       7,729       5,274  
Note receivable (Note 11)     -       100       -  
Capital assets, net (Note 12)     521       615       667  
Long-term prepaid expenses     1       151       54  
Other long-term assets     67       77       77  
Core technology     -       -       797  
      589       943       1,595  
    $ 7,958     $ 8,672     $ 6,869  
LIABILITIES                        
Current liabilities                        
  Operating line of credit (Note 13)   $ -     $ 6,732     $ 5,555  
  Accounts payable and accrued liabilities     2,396       4,659       4,162  
  Deferred revenue     1,420       2,566       3,367  
  Bridge loans (Note 13)     -       -       898  
  Term debt (Note 13)     -       996       2,733  
  Current liabilities of discontinued operations (Note 7)     -       11       11  
      3,816       14,964       16,726  
Term note (Note 14)     6,648       -       -  
Convertible note (Note 14)     5,897       -       -  
Derviative liability (Note 14)     554       -       -  
      13,099       -       -  
      16,915       14,964       16,726  
SHAREHOLDERS' DEFICIENCY                        
  Share capital and warrants (Note 15)     92,837       92,837       89,917  
  Share-based payments reserve     9,338       9,338       9,327  
  Deficit     (111,132 )     (108,467 )     (109,101 )
      (8,957 )     (6,292 )     (9,857 )
    $ 7,958     $ 8,672     $ 6,869  
Going concern (Note 1); Subsequent events (Note 24); Commitments (Note 19)            
 
The accompanying notes are an integral part of these consolidated financial statements.            
 
Approved on behalf of the Board of Directors: 
 
signed David Williams, Director signed Ken Howard, Director
   
   
   
ATLANTIS SYSTEMS CORP.  
Consolidated Statements of Changes in Shareholders' Deficiency  
For the years ended December 31, 2011 and 2010  
(Expressed in thousands of Canadian dollars, except number of shares)  
   
  Number of shares   Common stock Share-based payments reserve   Warrants   Accumulated deficit   Total shareholders' deficiency 
                       
                       
Balance, January 1, 2010 2,799,383   $ 89,314 $ 9,327   $ 603   $ (109,101 ) $ (9,857 )
                                 
Comprehensive income (loss) -     -   -     -     634     634  
Warrants exercised 465,000     855   -     (576 )   -     279  
Granted - term debt conversion 6,969,300     2,641   -     -     -     2,641  
Share-based payments reserve -     -   11     -     -     11  
                                 
Balance, December 31, 2010 10,233,683     92,810   9,338     27     (108,467 ) $ (6,292 )
                                 
Comprehensive income (loss) -     -   -     -     (2,665 )   (2,665 )
                                 
Balance, December 31, 2011 10,233,683   $ 92,810 $ 9,338   $ 27   $ (111,132 ) $ (8,957 )
                                 
The accompanying notes are an integral part of these consolidated financial statements.  
   
   
   
ATLANTIS SYSTEMS CORP.  
Consolidated Statements of Cash Flows  
For the years ended December 31, 2011 and 2010  
(Expressed in thousands of Canadian dollars)  
    For the years  
    ended December 31  
    2011     2010  
                 
Cash flows provided by (used in):                
                 
Operating activities:                
Net income (loss)   $ (2,665 )   $ 634  
Items not affecting cash:                
  Depreciation and amortization     206       1,114  
  Loss (gain) on disposal of capital assets     6       (479 )
  Foreign currency loss (gain)     233       (489 )
  Writedown of investments     6       -  
  Finance costs     2,154       1,279  
  Accretion on term debt     12       -  
  Loss on derivative     341       -  
  Share-based payment expense     -       11  
Long-term prepaid expense     150       (97 )
Other long-term assets     10       -  
Long-term receivable     100       (100 )
Net change in non-cash working capital (Note 20)     (2,780 )     (2,603 )
Interest paid     (1,939 )     (486 )
Net cash used in operating activities     (4,166 )     (1,216 )
                 
Investing activities:                
Investment in capital assets     (119 )     (300 )
Proceeds from disposal of capital assets     -       514  
Net cash provided by (used in) investing activities     (119 )     214  
                 
Financing activities:                
Term debt proceeds     4,785       -  
Operating line proceeds     -       1,951  
Net cash provided by financing activities     4,785       1,951  
Net increase in cash and cash equivalents     500       949  
Cash and cash equivalents, beginning of year     1,110       161  
Cash and cash equivalents, end of year   $ 1,610     $ 1,110  
                 
The accompanying notes are an integral part of these consolidated financial statements.  
Neither TSX Venture Exchange nor its Regulation Services Provider (as that term is defined in policies of the TSX Venture Exchange) accepts responsibility for the adequacy or accuracy of this release.

Atlantis Systems Corp.
Ellie Landale
Corporate Secretary
(905) 759-1041
elandale@atlantissc.com
www.atlantissc.com